Quarterly report · Q3
6927.TEDINET S100PDSU
Period2020-04-01 → 2020-12-31
Filed2022-10-21
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amends S100KO04.
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.9bn | 2020-04-01 → 2020-12-31 | Cons. | Net sales |
| Revenue | ¥14.0bn | 2019-04-01 → 2020-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥11.3bn | 2019-04-01 → 2019-12-31 | Cons. | Net sales |
| Operating income | ¥371m | 2020-04-01 → 2020-12-31 | Cons. | Operating income |
| Operating income | ¥135m | 2019-04-01 → 2019-12-31 | Cons. | Operating income |
| Ordinary income | ¥444m | 2020-04-01 → 2020-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥369m | 2019-04-01 → 2020-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥146m | 2019-04-01 → 2019-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥371m | 2020-04-01 → 2020-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥142m | 2019-04-01 → 2019-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥266m | 2020-04-01 → 2020-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥576m | 2019-04-01 → 2020-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥13m | 2019-04-01 → 2019-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥266m | 2020-04-01 → 2020-12-31 | Cons. | Profit loss |
| Net income | ¥13m | 2019-04-01 → 2019-12-31 | Cons. | Profit loss |
| Total assets | ¥16.1bn | at 2020-12-31 | Cons. | Assets |
| Total assets | ¥14.6bn | at 2020-03-31 | Cons. | Assets |
| Total assets | ¥15.3bn | at 2019-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.5bn | at 2020-12-31 | Cons. | Liabilities |
| Total liabilities | ¥2.0bn | at 2020-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥13.6bn | at 2020-12-31 | Cons. | Net assets |
| Net assets / equity | ¥12.6bn | at 2020-03-31 | Cons. | Net assets |
| Net assets / equity | ¥12.2bn | at 2019-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.1bn | at 2020-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.7bn | at 2020-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥14.69 | 2020-04-01 → 2020-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥25.23 | 2020-10-01 → 2020-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥31.79 | 2019-04-01 → 2020-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.74 | 2019-04-01 → 2019-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.75 | 2019-10-01 → 2019-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 84.5% | at 2020-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 86.4% | at 2020-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.4% | at 2019-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2020-04-01 → 2020-12-31 | −¥8m |
| Reconciling Itemsreconciling | revenue intersegment | 2020-04-01 → 2020-12-31 | −¥8m |
| Reconciling Itemsreconciling | segment profit | 2020-04-01 → 2020-12-31 | −¥316m |
| jpcrp040300-q3r_E02076-000Lampreportable segment | revenue | 2020-04-01 → 2020-12-31 | ¥2.1bn |
| jpcrp040300-q3r_E02076-000Lampreportable segment | revenue external | 2020-04-01 → 2020-12-31 | ¥2.1bn |
| jpcrp040300-q3r_E02076-000Lampreportable segment | revenue intersegment | 2020-04-01 → 2020-12-31 | ¥8m |
| jpcrp040300-q3r_E02076-000Lampreportable segment | segment profit | 2020-04-01 → 2020-12-31 | ¥200m |
| jpcrp040300-q3r_E02076-000Manufacturing Equipmentreportable segment | revenue | 2020-04-01 → 2020-12-31 | ¥3.7bn |
| jpcrp040300-q3r_E02076-000Manufacturing Equipmentreportable segment | revenue external | 2020-04-01 → 2020-12-31 | ¥3.7bn |
| jpcrp040300-q3r_E02076-000Manufacturing Equipmentreportable segment | segment profit | 2020-04-01 → 2020-12-31 | ¥487m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-04-01 → 2020-12-31 | ¥5.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-04-01 → 2020-12-31 | ¥5.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2020-04-01 → 2020-12-31 | ¥8m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-04-01 → 2020-12-31 | ¥687m |
| Reconciling Itemsreconciling | revenue | 2019-04-01 → 2019-12-31 | −¥49m |
| Reconciling Itemsreconciling | revenue intersegment | 2019-04-01 → 2019-12-31 | −¥49m |
| Reconciling Itemsreconciling | segment profit | 2019-04-01 → 2019-12-31 | −¥421m |
| jpcrp040300-q3r_E02076-000Lampreportable segment | revenue | 2019-04-01 → 2019-12-31 | ¥2.3bn |
| jpcrp040300-q3r_E02076-000Lampreportable segment | revenue external | 2019-04-01 → 2019-12-31 | ¥2.2bn |
| jpcrp040300-q3r_E02076-000Lampreportable segment | revenue intersegment | 2019-04-01 → 2019-12-31 | ¥17m |
| jpcrp040300-q3r_E02076-000Lampreportable segment | segment profit | 2019-04-01 → 2019-12-31 | −¥134m |
| jpcrp040300-q3r_E02076-000Manufacturing Equipmentreportable segment | revenue | 2019-04-01 → 2019-12-31 | ¥4.9bn |
| jpcrp040300-q3r_E02076-000Manufacturing Equipmentreportable segment | revenue external | 2019-04-01 → 2019-12-31 | ¥4.9bn |
| jpcrp040300-q3r_E02076-000Manufacturing Equipmentreportable segment | segment profit | 2019-04-01 → 2019-12-31 | ¥489m |
| jpcrp040300-q3r_E02076-000Staffing Services Businessreportable segment | revenue | 2019-04-01 → 2019-12-31 | ¥4.2bn |
| jpcrp040300-q3r_E02076-000Staffing Services Businessreportable segment | revenue external | 2019-04-01 → 2019-12-31 | ¥4.1bn |
| jpcrp040300-q3r_E02076-000Staffing Services Businessreportable segment | revenue intersegment | 2019-04-01 → 2019-12-31 | ¥32m |
| jpcrp040300-q3r_E02076-000Staffing Services Businessreportable segment | segment profit | 2019-04-01 → 2019-12-31 | ¥201m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2019-04-01 → 2019-12-31 | ¥11.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2019-04-01 → 2019-12-31 | ¥11.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2019-04-01 → 2019-12-31 | ¥49m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2019-04-01 → 2019-12-31 | ¥556m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 342
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 4687900 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.2055 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 4687900 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 4687900 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.2055 | |
| Cash and deposits | Prior1YearInstant | 3718554000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 6071319000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 4453017000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 2722784000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant | 581362000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant | 517037000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 204925000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 315834000 | JPY |
| Work in process | Prior1YearInstant | 1813160000 | JPY |
| Work in process | CurrentQuarterInstant | 1706453000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 726982000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 859129000 | JPY |
| Advance payments trade | Prior1YearInstant | 43265000 | JPY |
| Advance payments trade | CurrentQuarterInstant | 47355000 | JPY |
| Other ca | Prior1YearInstant | 399886000 | JPY |
| Other ca | CurrentQuarterInstant | 130048000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -162000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -150000 | JPY |
| Current assets | Prior1YearInstant | 11940993000 | JPY |
| Current assets | CurrentQuarterInstant | 12369812000 | JPY |
| Buildings and structures net | Prior1YearInstant | 827225000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 784274000 | JPY |
| Land | Prior1YearInstant | 722733000 | JPY |
| Land | CurrentQuarterInstant | 722733000 | JPY |
| Other net ppe | Prior1YearInstant | 607392000 | JPY |
| Other net ppe | CurrentQuarterInstant | 589133000 | JPY |
| Property plant and equipment | Prior1YearInstant | 2157351000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 2096142000 | JPY |
| Other ia | Prior1YearInstant | 27654000 | JPY |
| Other ia | CurrentQuarterInstant | 22924000 | JPY |
| Intangible assets | Prior1YearInstant | 27654000 | JPY |
| Intangible assets | CurrentQuarterInstant | 22924000 | JPY |
| Other ioa | Prior1YearInstant | 527809000 | JPY |
| Other ioa | CurrentQuarterInstant | 1658775000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -43900000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -43926000 | JPY |
| Investments and other assets | Prior1YearInstant | 483908000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 1614849000 | JPY |
| Noncurrent assets | Prior1YearInstant | 2668914000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 3733915000 | JPY |
| Assets | Prior1YearInstant | 14609908000 | JPY |
| Assets | CurrentQuarterInstant | 16103728000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 613400000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 485120000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |