Half-year report · Q2
6926.TEDINET S100UQTP
Period2024-04-01 → 2024-09-30
Filed2024-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.5bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥14.3bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.1bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | −¥898m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | ¥604m | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | −¥813m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥430m | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥636m | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥813m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥636m | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥799m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥121m | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥468m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥799m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | ¥468m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥15.3bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥17.1bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥18.0bn | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥7.5bn | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥8.0bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥7.8bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥9.0bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥9.3bn | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.8bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.9bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.8bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.9bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.4bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.5bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥324m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.1bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.4bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥60m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥398m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥333m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥298m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥454m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥244m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-35.7 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.41 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.91 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 51.2% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.0% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.3% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥504m |
| jpcrp040300-q2r_E01928-000Display Productsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥1.0bn |
| jpcrp040300-q2r_E01928-000Display Productsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥1.0bn |
| jpcrp040300-q2r_E01928-000Display Productsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥152m |
| jpcrp040300-q2r_E01928-000Noise Productsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥1.8bn |
| jpcrp040300-q2r_E01928-000Noise Productsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥1.8bn |
| jpcrp040300-q2r_E01928-000Noise Productsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥152m |
| jpcrp040300-q2r_E01928-000Sensor Productsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥114m |
| jpcrp040300-q2r_E01928-000Sensor Productsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥114m |
| jpcrp040300-q2r_E01928-000Sensor Productsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥27m |
| jpcrp040300-q2r_E01928-000Surge Productsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥1.5bn |
| jpcrp040300-q2r_E01928-000Surge Productsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥1.5bn |
| jpcrp040300-q2r_E01928-000Surge Productsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥367m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥4.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥4.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | −¥394m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-09-30 | −¥542m |
| jpcrp040300-q2r_E01928-000Display Productsreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥1.1bn |
| jpcrp040300-q2r_E01928-000Display Productsreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥1.1bn |
| jpcrp040300-q2r_E01928-000Display Productsreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥48m |
| jpcrp040300-q2r_E01928-000Noise Productsreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥3.6bn |
| jpcrp040300-q2r_E01928-000Noise Productsreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥3.6bn |
| jpcrp040300-q2r_E01928-000Noise Productsreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥588m |
| jpcrp040300-q2r_E01928-000Sensor Productsreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥241m |
| jpcrp040300-q2r_E01928-000Sensor Productsreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥241m |
| jpcrp040300-q2r_E01928-000Sensor Productsreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥40m |
| jpcrp040300-q2r_E01928-000Surge Productsreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥3.2bn |
| jpcrp040300-q2r_E01928-000Surge Productsreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥3.2bn |
| jpcrp040300-q2r_E01928-000Surge Productsreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥470m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-09-30 | ¥8.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-09-30 | ¥8.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-09-30 | ¥1.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 484
| Item | Context | Value | Unit |
|---|---|---|---|
| Interest expenses ope cf | Prior1YTDDuration | 41764000 | JPY |
| Interest expenses ope cf | CurrentYTDDuration | 47368000 | JPY |
| Foreign exchange losses gains ope cf | Prior1YTDDuration | 60343000 | JPY |
| Foreign exchange losses gains ope cf | CurrentYTDDuration | -39625000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YTDDuration | -225000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYTDDuration | 1528210000 | JPY |
| Decrease increase in inventories ope cf | Prior1YTDDuration | 653857000 | JPY |
| Decrease increase in inventories ope cf | CurrentYTDDuration | -236319000 | JPY |
| Decrease increase in other current assets ope cf | Prior1YTDDuration | 141445000 | JPY |
| Decrease increase in other current assets ope cf | CurrentYTDDuration | -94335000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YTDDuration | -174577000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYTDDuration | 119895000 | JPY |
| Increase decrease in other current liabilities ope cf | Prior1YTDDuration | 126765000 | JPY |
| Increase decrease in other current liabilities ope cf | CurrentYTDDuration | -855000 | JPY |
| Decrease increase in accounts receivable other ope cf | Prior1YTDDuration | － | JPY |
| Decrease increase in accounts receivable other ope cf | CurrentYTDDuration | 1000000 | JPY |
| Increase decrease in long term accounts receivable ope cf | Prior1YTDDuration | 550000 | JPY |
| Increase decrease in long term accounts receivable ope cf | CurrentYTDDuration | 600000 | JPY |
| Increase decrease in accounts payable other ope cf | Prior1YTDDuration | -83062000 | JPY |
| Increase decrease in accounts payable other ope cf | CurrentYTDDuration | -76864000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | Prior1YTDDuration | 68651000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | CurrentYTDDuration | -132689000 | JPY |
| Other net ope cf | Prior1YTDDuration | -65185000 | JPY |
| Other net ope cf | CurrentYTDDuration | 16561000 | JPY |
| Subtotal ope cf | Prior1YTDDuration | 1418021000 | JPY |
| Subtotal ope cf | CurrentYTDDuration | 329234000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YTDDuration | 75587000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYTDDuration | 77028000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1YTDDuration | -41955000 | JPY |
| Interest expenses paid ope cf fin cf | CurrentYTDDuration | -46786000 | JPY |
| Income taxes paid ope cf | Prior1YTDDuration | -66380000 | JPY |
| Income taxes paid ope cf | CurrentYTDDuration | -47925000 | JPY |
| Income taxes refund ope cf | Prior1YTDDuration | 20679000 | JPY |
| Income taxes refund ope cf | CurrentYTDDuration | 12437000 | JPY |
| Net cash provided by used in operating activities | Prior1YTDDuration | 1405952000 | JPY |
| Net cash provided by used in operating activities | CurrentYTDDuration | 323989000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1YTDDuration | -245959000 | JPY |
| Purchase of property plant and equipment inv cf | CurrentYTDDuration | -57239000 | JPY |
| Purchase of intangible assets inv cf | Prior1YTDDuration | -7208000 | JPY |
| Purchase of intangible assets inv cf | CurrentYTDDuration | -2363000 | JPY |
| Payments into time deposits inv cf | Prior1YTDDuration | -79895000 | JPY |
| Payments into time deposits inv cf | CurrentYTDDuration | － | JPY |
| Net cash provided by used in investment activities | Prior1YTDDuration | -333062000 | JPY |
| Net cash provided by used in investment activities | CurrentYTDDuration | -59603000 | JPY |
| Proceeds from long term loans payable fin cf | Prior1YTDDuration | 300000000 | JPY |
| Proceeds from long term loans payable fin cf | CurrentYTDDuration | 700000000 | JPY |
| Repayment of long term loans payable fin cf | Prior1YTDDuration | -425006000 | JPY |
| Repayment of long term loans payable fin cf | CurrentYTDDuration | -858339000 | JPY |
| Repayments of lease obligations fin cf | Prior1YTDDuration | -29748000 | JPY |
| Repayments of lease obligations fin cf | CurrentYTDDuration | -58037000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |