Half-year report · Q2
6926.TEDINET S100UQTP
Period2024-04-01 → 2024-09-30
Filed2024-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.5bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥14.3bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.1bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | −¥898m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | ¥604m | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | −¥813m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥430m | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥636m | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥813m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥636m | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥799m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥121m | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥468m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥799m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | ¥468m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥15.3bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥17.1bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥18.0bn | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥7.5bn | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥8.0bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥7.8bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥9.0bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥9.3bn | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.8bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.9bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.8bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.9bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.4bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.5bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥324m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.1bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.4bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥60m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥398m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥333m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥298m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥454m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥244m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-35.7 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.41 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.91 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 51.2% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.0% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.3% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥504m |
| jpcrp040300-q2r_E01928-000Display Productsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥1.0bn |
| jpcrp040300-q2r_E01928-000Display Productsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥1.0bn |
| jpcrp040300-q2r_E01928-000Display Productsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥152m |
| jpcrp040300-q2r_E01928-000Noise Productsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥1.8bn |
| jpcrp040300-q2r_E01928-000Noise Productsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥1.8bn |
| jpcrp040300-q2r_E01928-000Noise Productsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥152m |
| jpcrp040300-q2r_E01928-000Sensor Productsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥114m |
| jpcrp040300-q2r_E01928-000Sensor Productsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥114m |
| jpcrp040300-q2r_E01928-000Sensor Productsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥27m |
| jpcrp040300-q2r_E01928-000Surge Productsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥1.5bn |
| jpcrp040300-q2r_E01928-000Surge Productsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥1.5bn |
| jpcrp040300-q2r_E01928-000Surge Productsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥367m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥4.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥4.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | −¥394m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-09-30 | −¥542m |
| jpcrp040300-q2r_E01928-000Display Productsreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥1.1bn |
| jpcrp040300-q2r_E01928-000Display Productsreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥1.1bn |
| jpcrp040300-q2r_E01928-000Display Productsreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥48m |
| jpcrp040300-q2r_E01928-000Noise Productsreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥3.6bn |
| jpcrp040300-q2r_E01928-000Noise Productsreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥3.6bn |
| jpcrp040300-q2r_E01928-000Noise Productsreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥588m |
| jpcrp040300-q2r_E01928-000Sensor Productsreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥241m |
| jpcrp040300-q2r_E01928-000Sensor Productsreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥241m |
| jpcrp040300-q2r_E01928-000Sensor Productsreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥40m |
| jpcrp040300-q2r_E01928-000Surge Productsreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥3.2bn |
| jpcrp040300-q2r_E01928-000Surge Productsreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥3.2bn |
| jpcrp040300-q2r_E01928-000Surge Productsreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥470m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-09-30 | ¥8.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-09-30 | ¥8.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-09-30 | ¥1.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 484
| Item | Context | Value | Unit |
|---|---|---|---|
| Other noi | Prior1YTDDuration | 10840000 | JPY |
| Other noi | CurrentYTDDuration | 7328000 | JPY |
| Non operating income | Prior1YTDDuration | 86348000 | JPY |
| Non operating income | CurrentYTDDuration | 146377000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 41764000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 47368000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 2453000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | - | JPY |
| Other noe | Prior1YTDDuration | 9909000 | JPY |
| Other noe | CurrentYTDDuration | 14085000 | JPY |
| Non operating expenses | Prior1YTDDuration | 54127000 | JPY |
| Non operating expenses | CurrentYTDDuration | 61453000 | JPY |
| Ordinary income | Prior1YTDDuration | 636094000 | JPY |
| Ordinary income | CurrentYTDDuration | -813188000 | JPY |
| Income before income taxes | Prior1YTDDuration | 636094000 | JPY |
| Income before income taxes | CurrentYTDDuration | -813188000 | JPY |
| Income taxes | Prior1YTDDuration | 168560000 | JPY |
| Income taxes | CurrentYTDDuration | -14508000 | JPY |
| Profit loss | Prior1YTDDuration | 467533000 | JPY |
| Profit loss | CurrentYTDDuration | -798679000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 467533000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | -798679000 | JPY |
| Profit loss | Prior1YTDDuration | 467533000 | JPY |
| Profit loss | CurrentYTDDuration | -798679000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 280496000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -150997000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 375831000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | -161272000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | 1410000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -2325000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 657738000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -314596000 | JPY |
| Comprehensive income | Prior1YTDDuration | 1125271000 | JPY |
| Comprehensive income | CurrentYTDDuration | -1113275000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 1125271000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | -1113275000 | JPY |
| Profit loss before income taxes ope cf | Prior1YTDDuration | 636094000 | JPY |
| Profit loss before income taxes ope cf | CurrentYTDDuration | -813188000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 131617000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 166668000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1YTDDuration | 14963000 | JPY |
| Increase decrease in net defined benefit liability ope cf | CurrentYTDDuration | -20780000 | JPY |
| Increase decrease in provision for share based remuneration for directors and other officers ope cf | Prior1YTDDuration | - | JPY |
| Increase decrease in provision for share based remuneration for directors and other officers ope cf | CurrentYTDDuration | -10182000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1YTDDuration | -58000000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYTDDuration | -48000000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YTDDuration | -1473000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYTDDuration | -1390000 | JPY |
| Interest and dividends income ope cf | Prior1YTDDuration | -75507000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration | -76839000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |