Quarterly report · Q3
6926.TEDINET S100Q64E
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥13.3bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥13.4bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥10.1bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥463m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | −¥317m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥643m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | −¥355m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥271m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥643m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥271m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥518m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥436m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥377m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥518m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | −¥377m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥16.9bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥16.0bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥15.2bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥8.8bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥8.7bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥8.0bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥7.3bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥7.3bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.9bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.3bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥23.16 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.22 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-19.51 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-16.87 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-10.48 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 47.7% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.3% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.9% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥732m |
| jpcrp040300-q3r_E01928-000Display Productsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E01928-000Display Productsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E01928-000Display Productsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥15m |
| jpcrp040300-q3r_E01928-000Noise Productsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥6.2bn |
| jpcrp040300-q3r_E01928-000Noise Productsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥6.2bn |
| jpcrp040300-q3r_E01928-000Noise Productsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥597m |
| jpcrp040300-q3r_E01928-000Sensor Productsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥349m |
| jpcrp040300-q3r_E01928-000Sensor Productsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥349m |
| jpcrp040300-q3r_E01928-000Sensor Productsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥36m |
| jpcrp040300-q3r_E01928-000Surge Productsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥5.1bn |
| jpcrp040300-q3r_E01928-000Surge Productsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥5.1bn |
| jpcrp040300-q3r_E01928-000Surge Productsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥546m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥13.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥13.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥1.2bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥632m |
| jpcrp040300-q3r_E01928-000Display Productsreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E01928-000Display Productsreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E01928-000Display Productsreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥197m |
| jpcrp040300-q3r_E01928-000Noise Productsreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥4.2bn |
| jpcrp040300-q3r_E01928-000Noise Productsreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥4.2bn |
| jpcrp040300-q3r_E01928-000Noise Productsreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥329m |
| jpcrp040300-q3r_E01928-000Sensor Productsreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥386m |
| jpcrp040300-q3r_E01928-000Sensor Productsreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥386m |
| jpcrp040300-q3r_E01928-000Sensor Productsreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥67m |
| jpcrp040300-q3r_E01928-000Surge Productsreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥3.9bn |
| jpcrp040300-q3r_E01928-000Surge Productsreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥3.9bn |
| jpcrp040300-q3r_E01928-000Surge Productsreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥380m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥10.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥10.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥315m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 348
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities and net assets | Prior1YearInstant | 15998631000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 16870038000 | JPY |
| Net sales | Prior1YTDDuration | 10059610000 | JPY |
| Net sales | CurrentYTDDuration | 13255812000 | JPY |
| Cost of sales | Prior1YTDDuration | 8352382000 | JPY |
| Cost of sales | CurrentYTDDuration | 10624248000 | JPY |
| Gross profit | Prior1YTDDuration | 1707227000 | JPY |
| Gross profit | CurrentYTDDuration | 2631564000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 2023881000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 2168807000 | JPY |
| Operating income | Prior1YTDDuration | -316654000 | JPY |
| Operating income | CurrentYTDDuration | 462756000 | JPY |
| Interest income noi | Prior1YTDDuration | 7070000 | JPY |
| Interest income noi | CurrentYTDDuration | 2397000 | JPY |
| Dividends income noi | Prior1YTDDuration | 52817000 | JPY |
| Dividends income noi | CurrentYTDDuration | 67784000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 810000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 15025000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 11287000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 138224000 | JPY |
| Other noi | Prior1YTDDuration | 6144000 | JPY |
| Other noi | CurrentYTDDuration | 10323000 | JPY |
| Non operating income | Prior1YTDDuration | 78130000 | JPY |
| Non operating income | CurrentYTDDuration | 233755000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 22928000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 45196000 | JPY |
| Taxes and dues noe | Prior1YTDDuration | 3800000 | JPY |
| Taxes and dues noe | CurrentYTDDuration | - | JPY |
| Other noe | Prior1YTDDuration | 6024000 | JPY |
| Other noe | CurrentYTDDuration | 8060000 | JPY |
| Non operating expenses | Prior1YTDDuration | 32753000 | JPY |
| Non operating expenses | CurrentYTDDuration | 53257000 | JPY |
| Ordinary income | Prior1YTDDuration | -271277000 | JPY |
| Ordinary income | CurrentYTDDuration | 643254000 | JPY |
| Income before income taxes | Prior1YTDDuration | -271277000 | JPY |
| Income before income taxes | CurrentYTDDuration | 643254000 | JPY |
| Income taxes | Prior1YTDDuration | 106120000 | JPY |
| Income taxes | CurrentYTDDuration | 125277000 | JPY |
| Profit loss | Prior1YTDDuration | -377398000 | JPY |
| Profit loss | CurrentYTDDuration | 517977000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | -377398000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 517977000 | JPY |
| Profit loss | Prior1YTDDuration | -377398000 | JPY |
| Profit loss | CurrentYTDDuration | 517977000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 95769000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 88434000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 83236000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 175845000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | 2211000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | 5941000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |