Quarterly report · Q3
6926.TEDINET S100Q64E
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥13.3bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥13.4bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥10.1bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥463m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | −¥317m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥643m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | −¥355m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥271m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥643m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥271m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥518m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥436m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥377m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥518m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | −¥377m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥16.9bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥16.0bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥15.2bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥8.8bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥8.7bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥8.0bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥7.3bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥7.3bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.9bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.3bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥23.16 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.22 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-19.51 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-16.87 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-10.48 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 47.7% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.3% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.9% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥732m |
| jpcrp040300-q3r_E01928-000Display Productsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E01928-000Display Productsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E01928-000Display Productsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥15m |
| jpcrp040300-q3r_E01928-000Noise Productsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥6.2bn |
| jpcrp040300-q3r_E01928-000Noise Productsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥6.2bn |
| jpcrp040300-q3r_E01928-000Noise Productsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥597m |
| jpcrp040300-q3r_E01928-000Sensor Productsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥349m |
| jpcrp040300-q3r_E01928-000Sensor Productsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥349m |
| jpcrp040300-q3r_E01928-000Sensor Productsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥36m |
| jpcrp040300-q3r_E01928-000Surge Productsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥5.1bn |
| jpcrp040300-q3r_E01928-000Surge Productsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥5.1bn |
| jpcrp040300-q3r_E01928-000Surge Productsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥546m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥13.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥13.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥1.2bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥632m |
| jpcrp040300-q3r_E01928-000Display Productsreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E01928-000Display Productsreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E01928-000Display Productsreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥197m |
| jpcrp040300-q3r_E01928-000Noise Productsreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥4.2bn |
| jpcrp040300-q3r_E01928-000Noise Productsreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥4.2bn |
| jpcrp040300-q3r_E01928-000Noise Productsreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥329m |
| jpcrp040300-q3r_E01928-000Sensor Productsreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥386m |
| jpcrp040300-q3r_E01928-000Sensor Productsreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥386m |
| jpcrp040300-q3r_E01928-000Sensor Productsreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥67m |
| jpcrp040300-q3r_E01928-000Surge Productsreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥3.9bn |
| jpcrp040300-q3r_E01928-000Surge Productsreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥3.9bn |
| jpcrp040300-q3r_E01928-000Surge Productsreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥380m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥10.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥10.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥315m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 348
| Item | Context | Value | Unit |
|---|---|---|---|
| Accounts payable other | Prior1YearInstant | 383001000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 441866000 | JPY |
| Provision for bonuses | Prior1YearInstant | - | JPY |
| Provision for bonuses | CurrentQuarterInstant | 72000000 | JPY |
| Other cl | Prior1YearInstant | 495521000 | JPY |
| Other cl | CurrentQuarterInstant | 580448000 | JPY |
| Current liabilities | Prior1YearInstant | 4040929000 | JPY |
| Current liabilities | CurrentQuarterInstant | 3917952000 | JPY |
| Long term loans payable | Prior1YearInstant | 3434986000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 3627477000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 49531000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 44898000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 345935000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 364468000 | JPY |
| Deferred tax liabilities for land revaluation | Prior1YearInstant | 204253000 | JPY |
| Deferred tax liabilities for land revaluation | CurrentQuarterInstant | 204253000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | Prior1YearInstant | 15488000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | CurrentQuarterInstant | 13174000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 628642000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 626612000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 7505000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 7505000 | JPY |
| Other ncl | Prior1YearInstant | 15984000 | JPY |
| Other ncl | CurrentQuarterInstant | 17723000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 4702327000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 4906112000 | JPY |
| Liabilities | Prior1YearInstant | 8743257000 | JPY |
| Liabilities | CurrentQuarterInstant | 8824064000 | JPY |
| Capital stock | Prior1YearInstant | 2295169000 | JPY |
| Capital stock | CurrentQuarterInstant | 2295169000 | JPY |
| Capital surplus | Prior1YearInstant | 1931556000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1931556000 | JPY |
| Retained earnings | Prior1YearInstant | 1836017000 | JPY |
| Retained earnings | CurrentQuarterInstant | 2353994000 | JPY |
| Treasury stock | Prior1YearInstant | -188976000 | JPY |
| Treasury stock | CurrentQuarterInstant | -186575000 | JPY |
| Shareholders equity | Prior1YearInstant | 5873766000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 6394145000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 605828000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 694262000 | JPY |
| Revaluation reserve for land | Prior1YearInstant | 472765000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant | 472765000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 324480000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 500326000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -21467000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -15526000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1381606000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 1651828000 | JPY |
| Net assets | Prior1YearInstant | 7255373000 | JPY |
| Net assets | CurrentQuarterInstant | 8045973000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |