Quarterly report · Q2
6920.TEDINET S100SS0S
Period2023-07-01 → 2023-12-31
Filed2024-02-09
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 49
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥95.0bn | 2023-07-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥152.8bn | 2022-07-01 → 2023-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥55.1bn | 2022-07-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥31.8bn | 2023-07-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥18.1bn | 2022-07-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥31.3bn | 2023-07-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥63.7bn | 2022-07-01 → 2023-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥18.1bn | 2022-07-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥31.3bn | 2023-07-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥18.1bn | 2022-07-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥22.2bn | 2023-07-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥46.2bn | 2022-07-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥13.6bn | 2022-07-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥22.2bn | 2023-07-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥13.6bn | 2022-07-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥252.3bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥271.6bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥241.4bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥132.6bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥162.4bn | at 2023-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥119.7bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥109.1bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥80.4bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥30.6bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥29.8bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥30.6bn | at 2023-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥29.8bn | at 2023-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥29.2bn | at 2022-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥23.4bn | at 2022-06-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥19.0bn | 2023-07-01 → 2023-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥40.5bn | 2022-07-01 → 2023-06-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥19.1bn | 2022-07-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.9bn | 2023-07-01 → 2023-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥20.6bn | 2022-07-01 → 2023-06-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥18.1bn | 2022-07-01 → 2022-12-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥16.6bn | 2023-07-01 → 2023-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥15.6bn | 2022-07-01 → 2023-06-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥4.1bn | 2022-07-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥246.15 | 2023-07-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥160.74 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥511.89 | 2022-07-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥150.61 | 2022-07-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥75.97 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥245.94 | 2023-07-01 → 2023-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥511.46 | 2022-07-01 → 2023-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥150.49 | 2022-07-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 47.4% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.2% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.3% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 430
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities related to paid supply transactions cl | Prior1YearInstant | 15458000000 | JPY |
| Liabilities related to paid supply transactions cl | CurrentQuarterInstant | 3000000 | JPY |
| Other cl | Prior1YearInstant | 5609000000 | JPY |
| Other cl | CurrentQuarterInstant | 3290000000 | JPY |
| Current liabilities | Prior1YearInstant | 161438000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 131178000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 455000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 466000000 | JPY |
| Provision for share based remuneration ncl | Prior1YearInstant | 267000000 | JPY |
| Provision for share based remuneration ncl | CurrentQuarterInstant | 675000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 224000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 246000000 | JPY |
| Other ncl | Prior1YearInstant | 46000000 | JPY |
| Other ncl | CurrentQuarterInstant | 78000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 993000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1467000000 | JPY |
| Liabilities | Prior1YearInstant | 162432000000 | JPY |
| Liabilities | CurrentQuarterInstant | 132645000000 | JPY |
| Capital stock | Prior1YearInstant | 931000000 | JPY |
| Capital stock | CurrentQuarterInstant | 931000000 | JPY |
| Capital surplus | Prior1YearInstant | 1207000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1290000000 | JPY |
| Retained earnings | Prior1YearInstant | 105551000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 116206000000 | JPY |
| Treasury stock | Prior1YearInstant | -977000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -976000000 | JPY |
| Shareholders equity | Prior1YearInstant | 106712000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 117451000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 1041000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 1076000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 1369000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 1148000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -1000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -1000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 2409000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 2222000000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 21000000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 21000000 | JPY |
| Net assets | Prior1YearInstant | 109142000000 | JPY |
| Net assets | CurrentQuarterInstant | 119695000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 271574000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 252341000000 | JPY |
| Net sales | Prior1YTDDuration | 55100000000 | JPY |
| Net sales | CurrentYTDDuration | 94989000000 | JPY |
| Cost of sales | Prior1YTDDuration | 25325000000 | JPY |
| Cost of sales | CurrentYTDDuration | 51144000000 | JPY |
| Gross profit | Prior1YTDDuration | 29775000000 | JPY |
| Gross profit | CurrentYTDDuration | 43845000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 11650000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 12092000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |