Quarterly report · Q2
6920.TEDINET S100SS0S
Period2023-07-01 → 2023-12-31
Filed2024-02-09
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 49
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥95.0bn | 2023-07-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥152.8bn | 2022-07-01 → 2023-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥55.1bn | 2022-07-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥31.8bn | 2023-07-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥18.1bn | 2022-07-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥31.3bn | 2023-07-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥63.7bn | 2022-07-01 → 2023-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥18.1bn | 2022-07-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥31.3bn | 2023-07-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥18.1bn | 2022-07-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥22.2bn | 2023-07-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥46.2bn | 2022-07-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥13.6bn | 2022-07-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥22.2bn | 2023-07-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥13.6bn | 2022-07-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥252.3bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥271.6bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥241.4bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥132.6bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥162.4bn | at 2023-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥119.7bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥109.1bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥80.4bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥30.6bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥29.8bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥30.6bn | at 2023-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥29.8bn | at 2023-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥29.2bn | at 2022-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥23.4bn | at 2022-06-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥19.0bn | 2023-07-01 → 2023-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥40.5bn | 2022-07-01 → 2023-06-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥19.1bn | 2022-07-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.9bn | 2023-07-01 → 2023-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥20.6bn | 2022-07-01 → 2023-06-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥18.1bn | 2022-07-01 → 2022-12-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥16.6bn | 2023-07-01 → 2023-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥15.6bn | 2022-07-01 → 2023-06-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥4.1bn | 2022-07-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥246.15 | 2023-07-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥160.74 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥511.89 | 2022-07-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥150.61 | 2022-07-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥75.97 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥245.94 | 2023-07-01 → 2023-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥511.46 | 2022-07-01 → 2023-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥150.49 | 2022-07-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 47.4% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.2% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.3% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 430
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ca | Prior1YearInstant | 8029000000 | JPY |
| Other ca | CurrentQuarterInstant | 7494000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -38000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -13000000 | JPY |
| Current assets | Prior1YearInstant | 231090000000 | JPY |
| Current assets | CurrentQuarterInstant | 213885000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 10824000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 10823000000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 3468000000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 2896000000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 834000000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 958000000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 37000000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 76000000 | JPY |
| Land | Prior1YearInstant | 13146000000 | JPY |
| Land | CurrentQuarterInstant | 13146000000 | JPY |
| Construction in progress | Prior1YearInstant | 113000000 | JPY |
| Construction in progress | CurrentQuarterInstant | 114000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 28424000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 28014000000 | JPY |
| Intangible assets | Prior1YearInstant | 6164000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 5176000000 | JPY |
| Investment securities | Prior1YearInstant | 1625000000 | JPY |
| Investment securities | CurrentQuarterInstant | 1674000000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 56000000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | - | JPY |
| Deferred tax assets | Prior1YearInstant | 3892000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 3245000000 | JPY |
| Other ioa | Prior1YearInstant | 320000000 | JPY |
| Other ioa | CurrentQuarterInstant | 344000000 | JPY |
| Investments and other assets | Prior1YearInstant | 5895000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 5265000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 40484000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 38456000000 | JPY |
| Assets | Prior1YearInstant | 271574000000 | JPY |
| Assets | CurrentQuarterInstant | 252341000000 | JPY |
| Accounts payable trade | Prior1YearInstant | 17034000000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 17850000000 | JPY |
| Short term loans payable | Prior1YearInstant | 5000000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | - | JPY |
| Income taxes payable | Prior1YearInstant | 15867000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 8168000000 | JPY |
| Advances received | Prior1YearInstant | 95155000000 | JPY |
| Advances received | CurrentQuarterInstant | 91758000000 | JPY |
| Deferred revenue cl | Prior1YearInstant | 6168000000 | JPY |
| Deferred revenue cl | CurrentQuarterInstant | 8871000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 237000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 824000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 906000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 409000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |