Half-year report · HY
6890.TEDINET S100X8SS
Period2025-04-01 → 2025-09-30
Filed2025-12-08
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Amends S100X42Y. Amended by S100X951 (2025-12-08).
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥141.0bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥274.4bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥135.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥14.3bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥14.3bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥12.9bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥25.6bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥15.5bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥12.4bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥15.5bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥6.3bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥15.7bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥9.2bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥8.2bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥11.4bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥599.6bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥600.6bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥592.8bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥286.0bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥277.0bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥313.6bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥323.5bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥324.6bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥115.7bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥117.7bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥108.3bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥108.9bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥104.4bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥96.8bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥12.4bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥26.1bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥4.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥32.6bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥39.6bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥17.7bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥25.1bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥19.0bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥12.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥134.73 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥334.13 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥195.47 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥117.6 | 2025-04-01 → 2025-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥293.04 | 2024-04-01 → 2025-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥171.96 | 2024-04-01 → 2024-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 37.0% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.4% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.1% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-04-01 → 2025-09-30 | ¥8.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-04-01 → 2025-09-30 | ¥8.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-04-01 → 2025-09-30 | −¥301m |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | −¥833m |
| Automotive Relatedreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥16.0bn |
| Automotive Relatedreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥16.0bn |
| Automotive Relatedreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥1.5bn |
| Electronic Devicereportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥28.1bn |
| Electronic Devicereportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥28.1bn |
| Electronic Devicereportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥5.8bn |
| Semiconductor And Other Equipment Relatedreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥88.4bn |
| Semiconductor And Other Equipment Relatedreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥88.4bn |
| Semiconductor And Other Equipment Relatedreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥8.2bn |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥132.5bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥132.5bn |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | ¥15.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥141.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥141.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥15.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2024-09-30 | ¥13.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-04-01 → 2024-09-30 | ¥13.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-04-01 → 2024-09-30 | ¥793m |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥220m |
| Automotive Relatedreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥14.3bn |
| Automotive Relatedreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥14.3bn |
| Automotive Relatedreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥1.3bn |
| Electronic Devicereportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥23.1bn |
| Electronic Devicereportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥23.1bn |
| Electronic Devicereportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥4.0bn |
| Semiconductor And Other Equipment Relatedreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥84.0bn |
| Semiconductor And Other Equipment Relatedreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥84.0bn |
| Semiconductor And Other Equipment Relatedreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥8.4bn |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥121.4bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥121.4bn |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥13.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥135.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥135.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥14.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 562
| Item | Context | Value | Unit |
|---|---|---|---|
| Other net ope cf | Prior1InterimDuration | -2368000000 | JPY |
| Other net ope cf | InterimDuration | 1246000000 | JPY |
| Subtotal ope cf | Prior1InterimDuration | 5280000000 | JPY |
| Subtotal ope cf | InterimDuration | 15137000000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1InterimDuration | 1055000000 | JPY |
| Interest and dividends income received ope cf inv cf | InterimDuration | 951000000 | JPY |
| Proceeds from subsidy ope cf | Prior1InterimDuration | 2399000000 | JPY |
| Proceeds from subsidy ope cf | InterimDuration | 2662000000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1InterimDuration | -1354000000 | JPY |
| Interest expenses paid ope cf fin cf | InterimDuration | -1493000000 | JPY |
| Income taxes paid ope cf | Prior1InterimDuration | -3229000000 | JPY |
| Income taxes paid ope cf | InterimDuration | -4852000000 | JPY |
| Net cash provided by used in operating activities | Prior1InterimDuration | 4151000000 | JPY |
| Net cash provided by used in operating activities | InterimDuration | 12405000000 | JPY |
| Net decrease increase in time deposits inv cf | Prior1InterimDuration | 6329000000 | JPY |
| Net decrease increase in time deposits inv cf | InterimDuration | 236000000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1InterimDuration | -22781000000 | JPY |
| Purchase of property plant and equipment inv cf | InterimDuration | -27225000000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | Prior1InterimDuration | 216000000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | InterimDuration | 132000000 | JPY |
| Purchase of intangible assets inv cf | Prior1InterimDuration | -101000000 | JPY |
| Purchase of intangible assets inv cf | InterimDuration | -150000000 | JPY |
| Purchase of investment securities inv cf | Prior1InterimDuration | -1107000000 | JPY |
| Purchase of investment securities inv cf | InterimDuration | -752000000 | JPY |
| Proceeds from sales of investment securities inv cf | Prior1InterimDuration | 2000000 | JPY |
| Proceeds from sales of investment securities inv cf | InterimDuration | 428000000 | JPY |
| Purchase of stocks of subsidiaries and affiliates inv cf | Prior1InterimDuration | － | JPY |
| Purchase of stocks of subsidiaries and affiliates inv cf | InterimDuration | -4068000000 | JPY |
| Payments of loans receivable inv cf | Prior1InterimDuration | -60000000 | JPY |
| Payments of loans receivable inv cf | InterimDuration | -0 | JPY |
| Collection of loans receivable inv cf | Prior1InterimDuration | 20000000 | JPY |
| Collection of loans receivable inv cf | InterimDuration | 62000000 | JPY |
| Other net inv cf | Prior1InterimDuration | -255000000 | JPY |
| Other net inv cf | InterimDuration | -1259000000 | JPY |
| Net cash provided by used in investment activities | Prior1InterimDuration | -17736000000 | JPY |
| Net cash provided by used in investment activities | InterimDuration | -32596000000 | JPY |
| Net increase decrease in short term loans payable fin cf | Prior1InterimDuration | 4192000000 | JPY |
| Net increase decrease in short term loans payable fin cf | InterimDuration | 4333000000 | JPY |
| Proceeds from long term loans payable fin cf | Prior1InterimDuration | 20031000000 | JPY |
| Proceeds from long term loans payable fin cf | InterimDuration | 24681000000 | JPY |
| Repayment of long term loans payable fin cf | Prior1InterimDuration | -8888000000 | JPY |
| Repayment of long term loans payable fin cf | InterimDuration | -13739000000 | JPY |
| Repayments of lease obligations fin cf | Prior1InterimDuration | -339000000 | JPY |
| Repayments of lease obligations fin cf | InterimDuration | -445000000 | JPY |
| Redemption of bonds fin cf | Prior1InterimDuration | -3423000000 | JPY |
| Redemption of bonds fin cf | InterimDuration | -320000000 | JPY |
| Proceeds from share issuance to non controlling shareholders fin cf | Prior1InterimDuration | 2997000000 | JPY |
| Proceeds from share issuance to non controlling shareholders fin cf | InterimDuration | 14653000000 | JPY |
| Proceeds from sales of treasury stock fin cf | Prior1InterimDuration | － | JPY |
| Proceeds from sales of treasury stock fin cf | InterimDuration | 18000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |