Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed

Amended by S100X8SS (2025-12-08).

Key figures · 47
MetricValuePeriodScopeSource row
Revenue¥141.0bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥274.4bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥135.2bn2024-04-01 → 2024-09-30Cons.Net sales
Operating income¥14.3bn2025-04-01 → 2025-09-30Cons.Operating income
Operating income¥14.3bn2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income¥12.9bn2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥25.6bn2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥15.5bn2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax¥12.4bn2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥15.5bn2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥6.3bn2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥15.7bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥9.2bn2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income¥8.2bn2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥11.4bn2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥599.6bnat 2025-09-30Cons.Assets
Total assets¥600.6bnat 2025-03-31Cons.Assets
Total assets¥592.8bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥286.0bnat 2025-09-30Cons.Liabilities
Total liabilities¥277.0bnat 2025-03-31Cons.Liabilities
Net assets / equity¥313.6bnat 2025-09-30Cons.Net assets
Net assets / equity¥323.5bnat 2025-03-31Cons.Net assets
Net assets / equity¥324.6bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥115.7bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥117.7bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥108.3bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥108.9bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥104.4bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥96.8bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow¥12.4bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥26.1bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥4.2bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥32.6bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥39.6bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥17.7bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow¥25.1bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow¥19.0bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥12.2bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥134.732025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥334.132024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥195.472024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥117.62025-04-01 → 2025-09-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥293.042024-04-01 → 2025-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥171.962024-04-01 → 2024-09-30Cons.Diluted earnings per share (5-year summary)
Equity ratio37.0%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio39.4%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio40.1%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 38
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2025-04-01 → 2025-09-30¥8.5bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2025-04-01 → 2025-09-30¥8.5bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2025-04-01 → 2025-09-30−¥301m
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2025-09-30−¥833m
Automotive Relatedreportable segmentrevenue2025-04-01 → 2025-09-30¥16.0bn
Automotive Relatedreportable segmentrevenue external2025-04-01 → 2025-09-30¥16.0bn
Automotive Relatedreportable segmentsegment profit2025-04-01 → 2025-09-30¥1.5bn
Electronic Devicereportable segmentrevenue2025-04-01 → 2025-09-30¥28.1bn
Electronic Devicereportable segmentrevenue external2025-04-01 → 2025-09-30¥28.1bn
Electronic Devicereportable segmentsegment profit2025-04-01 → 2025-09-30¥5.8bn
Semiconductor And Other Equipment Relatedreportable segmentrevenue2025-04-01 → 2025-09-30¥88.4bn
Semiconductor And Other Equipment Relatedreportable segmentrevenue external2025-04-01 → 2025-09-30¥88.4bn
Semiconductor And Other Equipment Relatedreportable segmentsegment profit2025-04-01 → 2025-09-30¥8.2bn
—segment totalrevenue2025-04-01 → 2025-09-30¥132.5bn
—segment totalrevenue external2025-04-01 → 2025-09-30¥132.5bn
—segment totalsegment profit2025-04-01 → 2025-09-30¥15.5bn
Total Of Reportable Segments And Otherssegment totalrevenue2025-04-01 → 2025-09-30¥141.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-04-01 → 2025-09-30¥141.0bn
Total Of Reportable Segments And Otherssegment totalsegment profit2025-04-01 → 2025-09-30¥15.2bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2024-04-01 → 2024-09-30¥13.7bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2024-04-01 → 2024-09-30¥13.7bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2024-04-01 → 2024-09-30¥793m
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2024-09-30−¥220m
Automotive Relatedreportable segmentrevenue2024-04-01 → 2024-09-30¥14.3bn
Automotive Relatedreportable segmentrevenue external2024-04-01 → 2024-09-30¥14.3bn
Automotive Relatedreportable segmentsegment profit2024-04-01 → 2024-09-30¥1.3bn
Electronic Devicereportable segmentrevenue2024-04-01 → 2024-09-30¥23.1bn
Electronic Devicereportable segmentrevenue external2024-04-01 → 2024-09-30¥23.1bn
Electronic Devicereportable segmentsegment profit2024-04-01 → 2024-09-30¥4.0bn
Semiconductor And Other Equipment Relatedreportable segmentrevenue2024-04-01 → 2024-09-30¥84.0bn
Semiconductor And Other Equipment Relatedreportable segmentrevenue external2024-04-01 → 2024-09-30¥84.0bn
Semiconductor And Other Equipment Relatedreportable segmentsegment profit2024-04-01 → 2024-09-30¥8.4bn
—segment totalrevenue2024-04-01 → 2024-09-30¥121.4bn
—segment totalrevenue external2024-04-01 → 2024-09-30¥121.4bn
—segment totalsegment profit2024-04-01 → 2024-09-30¥13.7bn
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2024-09-30¥135.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2024-09-30¥135.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2024-09-30¥14.5bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 562
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)EY新日本有限責任監査法人
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)神山 宗武
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)諸冨 英之
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior1InterimDuration135157000000JPY
Net sales (5-year summary)InterimDuration140980000000JPY
Net sales (5-year summary)Prior1YearDuration274390000000JPY
Ordinary income loss (5-year summary)Prior1InterimDuration15470000000JPY
Ordinary income loss (5-year summary)InterimDuration12923000000JPY
Ordinary income loss (5-year summary)Prior1YearDuration25558000000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1InterimDuration9190000000JPY
Profit loss attributable to owners of parent (5-year summary)InterimDuration6308000000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration15692000000JPY
Comprehensive income (5-year summary)Prior1InterimDuration45857000000JPY
Comprehensive income (5-year summary)InterimDuration-14978000000JPY
Comprehensive income (5-year summary)Prior1YearDuration47797000000JPY
Net assets (5-year summary)Prior1InterimInstant324580000000JPY
Net assets (5-year summary)InterimInstant313570000000JPY
Net assets (5-year summary)Prior1YearInstant323549000000JPY
Total assets (5-year summary)Prior1InterimInstant592790000000JPY
Total assets (5-year summary)InterimInstant599563000000JPY
Total assets (5-year summary)Prior1YearInstant600593000000JPY
Basic earnings loss per share (5-year summary)Prior1InterimDuration195.47
Basic earnings loss per share (5-year summary)InterimDuration134.73
Basic earnings loss per share (5-year summary)Prior1YearDuration334.13
Diluted earnings per share (5-year summary)Prior1InterimDuration171.96
Diluted earnings per share (5-year summary)InterimDuration117.60
Diluted earnings per share (5-year summary)Prior1YearDuration293.04
Equity to asset ratio (5-year summary)Prior1InterimInstant0.401
Equity to asset ratio (5-year summary)InterimInstant0.370
Equity to asset ratio (5-year summary)Prior1YearInstant0.394
Net cash provided by used in operating activities (5-year summary)Prior1InterimDuration4151000000JPY
Net cash provided by used in operating activities (5-year summary)InterimDuration12405000000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration26066000000JPY
Net cash provided by used in investing activities (5-year summary)Prior1InterimDuration-17736000000JPY
Net cash provided by used in investing activities (5-year summary)InterimDuration-32596000000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-39627000000JPY
Net cash provided by used in financing activities (5-year summary)Prior1InterimDuration12169000000JPY
Net cash provided by used in financing activities (5-year summary)InterimDuration25061000000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration18965000000JPY
Cash and cash equivalents (5-year summary)Prior1InterimInstant104368000000JPY
Cash and cash equivalents (5-year summary)InterimInstant108302000000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant108899000000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember47117949
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember47117949
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant47117949
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant47117949
Number of shares heldInterimInstant_No1MajorShareholdersMember2307000
Shareholding ratioInterimInstant_No1MajorShareholdersMember0.0492

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2025-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass