Quarterly report · Q1
6870.TEDINET S100TDCY
Period2024-01-01 → 2024-03-31
Filed2024-05-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.7bn | 2024-01-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥12.6bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.1bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | ¥605m | 2024-01-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥625m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥663m | 2024-01-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.2bn | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥631m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥638m | 2024-01-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥637m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥555m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥386m | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥425m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥555m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥425m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥19.7bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥19.1bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥19.4bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.7bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥6.4bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥13.0bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥12.7bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥12.4bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.6bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.8bn | at 2023-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥98.94 | 2024-01-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥68.83 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥75.77 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 65.8% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.5% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.9% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-03-31 | −¥155m |
| jpcrp040300-q1r_E02020-000Fire Pumpreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥1.2bn |
| jpcrp040300-q1r_E02020-000Fire Pumpreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥1.2bn |
| jpcrp040300-q1r_E02020-000Fire Pumpreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥144m |
| jpcrp040300-q1r_E02020-000Medical Divisionreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥290m |
| jpcrp040300-q1r_E02020-000Medical Divisionreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥290m |
| jpcrp040300-q1r_E02020-000Medical Divisionreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥22m |
| jpcrp040300-q1r_E02020-000Printed Wiring Board Assembly Divisionreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥231m |
| jpcrp040300-q1r_E02020-000Printed Wiring Board Assembly Divisionreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥231m |
| jpcrp040300-q1r_E02020-000Printed Wiring Board Assembly Divisionreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥6m |
| jpcrp040300-q1r_E02020-000Safety Security Protection Divisionreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥1.4bn |
| jpcrp040300-q1r_E02020-000Safety Security Protection Divisionreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥1.4bn |
| jpcrp040300-q1r_E02020-000Safety Security Protection Divisionreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥474m |
| jpcrp040300-q1r_E02020-000Thermal Divisionreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥510m |
| jpcrp040300-q1r_E02020-000Thermal Divisionreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥510m |
| jpcrp040300-q1r_E02020-000Thermal Divisionreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥114m |
| —segment total | revenue | 2024-01-01 → 2024-03-31 | ¥3.7bn |
| —segment total | revenue external | 2024-01-01 → 2024-03-31 | ¥3.7bn |
| —segment total | segment profit | 2024-01-01 → 2024-03-31 | ¥760m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥140m |
| jpcrp040300-q1r_E02020-000Fire Pumpreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥1.4bn |
| jpcrp040300-q1r_E02020-000Fire Pumpreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥1.4bn |
| jpcrp040300-q1r_E02020-000Fire Pumpreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥199m |
| jpcrp040300-q1r_E02020-000Medical Divisionreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥264m |
| jpcrp040300-q1r_E02020-000Medical Divisionreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥264m |
| jpcrp040300-q1r_E02020-000Medical Divisionreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥25m |
| jpcrp040300-q1r_E02020-000Printed Wiring Board Assembly Divisionreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥229m |
| jpcrp040300-q1r_E02020-000Printed Wiring Board Assembly Divisionreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥229m |
| jpcrp040300-q1r_E02020-000Printed Wiring Board Assembly Divisionreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥23m |
| jpcrp040300-q1r_E02020-000Safety Security Protection Divisionreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥1.5bn |
| jpcrp040300-q1r_E02020-000Safety Security Protection Divisionreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥1.5bn |
| jpcrp040300-q1r_E02020-000Safety Security Protection Divisionreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥351m |
| jpcrp040300-q1r_E02020-000Thermal Divisionreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥706m |
| jpcrp040300-q1r_E02020-000Thermal Divisionreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥706m |
| jpcrp040300-q1r_E02020-000Thermal Divisionreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥166m |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥4.1bn |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥4.1bn |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | ¥764m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 364
| Item | Context | Value | Unit |
|---|---|---|---|
| Net assets | Prior1YearInstant | 12680192000 | JPY |
| Net assets | CurrentQuarterInstant | 12974821000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 19075468000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 19718094000 | JPY |
| Net sales | Prior1YTDDuration | 4064240000 | JPY |
| Net sales | CurrentYTDDuration | 3656955000 | JPY |
| Cost of sales | Prior1YTDDuration | 2785810000 | JPY |
| Cost of sales | CurrentYTDDuration | 2402767000 | JPY |
| Gross profit | Prior1YTDDuration | 1278430000 | JPY |
| Gross profit | CurrentYTDDuration | 1254188000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 653528000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 649117000 | JPY |
| Operating income | Prior1YTDDuration | 624901000 | JPY |
| Operating income | CurrentYTDDuration | 605070000 | JPY |
| Interest income noi | Prior1YTDDuration | 8232000 | JPY |
| Interest income noi | CurrentYTDDuration | 318000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 76000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 57050000 | JPY |
| Other noi | Prior1YTDDuration | 1235000 | JPY |
| Other noi | CurrentYTDDuration | 3299000 | JPY |
| Non operating income | Prior1YTDDuration | 9543000 | JPY |
| Non operating income | CurrentYTDDuration | 60668000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 3043000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 2607000 | JPY |
| Other noe | Prior1YTDDuration | 431000 | JPY |
| Other noe | CurrentYTDDuration | 431000 | JPY |
| Non operating expenses | Prior1YTDDuration | 3475000 | JPY |
| Non operating expenses | CurrentYTDDuration | 3039000 | JPY |
| Ordinary income | Prior1YTDDuration | 630969000 | JPY |
| Ordinary income | CurrentYTDDuration | 662699000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | 6388000 | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | - | JPY |
| Extraordinary income | Prior1YTDDuration | 6388000 | JPY |
| Extraordinary income | CurrentYTDDuration | - | JPY |
| Provision for loss on related to product repair el | Prior1YTDDuration | - | JPY |
| Provision for loss on related to product repair el | CurrentYTDDuration | 25146000 | JPY |
| Extraordinary loss | Prior1YTDDuration | - | JPY |
| Extraordinary loss | CurrentYTDDuration | 25146000 | JPY |
| Income before income taxes | Prior1YTDDuration | 637357000 | JPY |
| Income before income taxes | CurrentYTDDuration | 637553000 | JPY |
| Income taxes current | Prior1YTDDuration | 132320000 | JPY |
| Income taxes current | CurrentYTDDuration | 198482000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 80339000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -115718000 | JPY |
| Income taxes | Prior1YTDDuration | 212660000 | JPY |
| Income taxes | CurrentYTDDuration | 82764000 | JPY |
| Profit loss | Prior1YTDDuration | 424697000 | JPY |
| Profit loss | CurrentYTDDuration | 554789000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 424697000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 554789000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |