Quarterly report · Q1
6870.TEDINET S100TDCY
Period2024-01-01 → 2024-03-31
Filed2024-05-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.7bn | 2024-01-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥12.6bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.1bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | ¥605m | 2024-01-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥625m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥663m | 2024-01-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.2bn | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥631m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥638m | 2024-01-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥637m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥555m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥386m | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥425m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥555m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥425m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥19.7bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥19.1bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥19.4bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.7bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥6.4bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥13.0bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥12.7bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥12.4bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.6bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.8bn | at 2023-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥98.94 | 2024-01-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥68.83 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥75.77 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 65.8% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.5% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.9% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-03-31 | −¥155m |
| jpcrp040300-q1r_E02020-000Fire Pumpreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥1.2bn |
| jpcrp040300-q1r_E02020-000Fire Pumpreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥1.2bn |
| jpcrp040300-q1r_E02020-000Fire Pumpreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥144m |
| jpcrp040300-q1r_E02020-000Medical Divisionreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥290m |
| jpcrp040300-q1r_E02020-000Medical Divisionreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥290m |
| jpcrp040300-q1r_E02020-000Medical Divisionreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥22m |
| jpcrp040300-q1r_E02020-000Printed Wiring Board Assembly Divisionreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥231m |
| jpcrp040300-q1r_E02020-000Printed Wiring Board Assembly Divisionreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥231m |
| jpcrp040300-q1r_E02020-000Printed Wiring Board Assembly Divisionreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥6m |
| jpcrp040300-q1r_E02020-000Safety Security Protection Divisionreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥1.4bn |
| jpcrp040300-q1r_E02020-000Safety Security Protection Divisionreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥1.4bn |
| jpcrp040300-q1r_E02020-000Safety Security Protection Divisionreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥474m |
| jpcrp040300-q1r_E02020-000Thermal Divisionreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥510m |
| jpcrp040300-q1r_E02020-000Thermal Divisionreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥510m |
| jpcrp040300-q1r_E02020-000Thermal Divisionreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥114m |
| —segment total | revenue | 2024-01-01 → 2024-03-31 | ¥3.7bn |
| —segment total | revenue external | 2024-01-01 → 2024-03-31 | ¥3.7bn |
| —segment total | segment profit | 2024-01-01 → 2024-03-31 | ¥760m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥140m |
| jpcrp040300-q1r_E02020-000Fire Pumpreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥1.4bn |
| jpcrp040300-q1r_E02020-000Fire Pumpreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥1.4bn |
| jpcrp040300-q1r_E02020-000Fire Pumpreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥199m |
| jpcrp040300-q1r_E02020-000Medical Divisionreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥264m |
| jpcrp040300-q1r_E02020-000Medical Divisionreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥264m |
| jpcrp040300-q1r_E02020-000Medical Divisionreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥25m |
| jpcrp040300-q1r_E02020-000Printed Wiring Board Assembly Divisionreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥229m |
| jpcrp040300-q1r_E02020-000Printed Wiring Board Assembly Divisionreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥229m |
| jpcrp040300-q1r_E02020-000Printed Wiring Board Assembly Divisionreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥23m |
| jpcrp040300-q1r_E02020-000Safety Security Protection Divisionreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥1.5bn |
| jpcrp040300-q1r_E02020-000Safety Security Protection Divisionreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥1.5bn |
| jpcrp040300-q1r_E02020-000Safety Security Protection Divisionreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥351m |
| jpcrp040300-q1r_E02020-000Thermal Divisionreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥706m |
| jpcrp040300-q1r_E02020-000Thermal Divisionreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥706m |
| jpcrp040300-q1r_E02020-000Thermal Divisionreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥166m |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥4.1bn |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥4.1bn |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | ¥764m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 364
| Item | Context | Value | Unit |
|---|---|---|---|
| Short term loans payable | Prior1YearInstant | 600000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 700000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 295920000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 295920000 | JPY |
| Income taxes payable | Prior1YearInstant | 89465000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 211202000 | JPY |
| Provision for bonuses | Prior1YearInstant | - | JPY |
| Provision for bonuses | CurrentQuarterInstant | 96219000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | - | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 1875000 | JPY |
| Provision for product warranties | Prior1YearInstant | 315712000 | JPY |
| Provision for product warranties | CurrentQuarterInstant | 294527000 | JPY |
| Other cl | Prior1YearInstant | 980724000 | JPY |
| Other cl | CurrentQuarterInstant | 900429000 | JPY |
| Current liabilities | Prior1YearInstant | 4717361000 | JPY |
| Current liabilities | CurrentQuarterInstant | 5237975000 | JPY |
| Long term loans payable | Prior1YearInstant | 640300000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 566320000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | Prior1YearInstant | 6658000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | CurrentQuarterInstant | 7486000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 232376000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 219754000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 23852000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 23852000 | JPY |
| Provision for loss on related to product repair ncl | Prior1YearInstant | 759607000 | JPY |
| Provision for loss on related to product repair ncl | CurrentQuarterInstant | 650172000 | JPY |
| Other ncl | Prior1YearInstant | 15118000 | JPY |
| Other ncl | CurrentQuarterInstant | 37710000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1677914000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1505296000 | JPY |
| Liabilities | Prior1YearInstant | 6395275000 | JPY |
| Liabilities | CurrentQuarterInstant | 6743272000 | JPY |
| Capital stock | Prior1YearInstant | 996600000 | JPY |
| Capital stock | CurrentQuarterInstant | 996600000 | JPY |
| Capital surplus | Prior1YearInstant | 1460517000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1460517000 | JPY |
| Retained earnings | Prior1YearInstant | 9329785000 | JPY |
| Retained earnings | CurrentQuarterInstant | 9476970000 | JPY |
| Treasury stock | Prior1YearInstant | -413653000 | JPY |
| Treasury stock | CurrentQuarterInstant | -413653000 | JPY |
| Shareholders equity | Prior1YearInstant | 11373249000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 11520433000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 785366000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 1075807000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 481633000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 341302000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 39942000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 37277000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1306943000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 1454387000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |