Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-26
StandardIFRS
ConsolidatedYes
Data checks19 of 19 passed
Key figures · 157
MetricValuePeriodScopeSource row
Revenue¥508.6bn2024-04-01 → 2025-03-31Cons.Revenue IFRS (5-year summary)
Revenue¥461.5bn2023-04-01 → 2024-03-31Cons.Revenue IFRS (5-year summary)
Revenue¥410.5bn2022-04-01 → 2023-03-31dCons.Revenue IFRS (5-year summary)
Revenue¥363.8bn2021-04-01 → 2022-03-31dCons.Revenue IFRS (5-year summary)
Revenue¥305.1bn2020-04-01 → 2021-03-31dCons.Revenue IFRS (5-year summary)
Operating income¥87.6bn2024-04-01 → 2025-03-31Cons.Operating profit loss IFRS
Operating income¥78.4bn2023-04-01 → 2024-03-31Cons.Operating profit loss IFRS
Profit before tax¥79.2bn2024-04-01 → 2025-03-31Cons.Profit loss before tax IFRS
Profit before tax¥74.6bn2023-04-01 → 2024-03-31Cons.Profit loss before tax IFRS
Profit before tax¥68.7bn2022-04-01 → 2023-03-31dCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥64.3bn2021-04-01 → 2022-03-31dCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥46.3bn2020-04-01 → 2021-03-31dCons.Profit loss before tax IFRS (5-year summary)
Net income (owners)¥53.7bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥49.6bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥45.8bn2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥44.1bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥31.9bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income¥53.6bn2024-04-01 → 2025-03-31Cons.Profit loss IFRS
Net income¥49.8bn2023-04-01 → 2024-03-31Cons.Profit loss IFRS
Total assets¥665.3bnat 2025-03-31Cons.Assets IFRS
Total assets¥618.9bnat 2024-03-31Cons.Assets IFRS
Total assets¥531.1bnat 2023-03-31dCons.Total assets IFRS (5-year summary)
Total assets¥483.7bnat 2022-03-31dCons.Total assets IFRS (5-year summary)
Total assets¥424.9bnat 2021-03-31dCons.Total assets IFRS (5-year summary)
Total liabilities¥200.7bnat 2025-03-31Cons.Liabilities IFRS
Total liabilities¥186.0bnat 2024-03-31Cons.Liabilities IFRS
Net assets / equity¥464.5bnat 2025-03-31Cons.Equity IFRS
Net assets / equity¥432.9bnat 2024-03-31Cons.Equity IFRS
Net assets / equity¥388.4bnat 2023-03-31dCons.Equity IFRS
Equity (owners)¥463.8bnat 2025-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥432.0bnat 2024-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥387.7bnat 2023-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥348.3bnat 2022-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥305.3bnat 2021-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥89.6bnat 2025-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥75.5bnat 2024-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥69.5bnat 2023-03-31dCons.Cash and cash equivalents IFRS
Cash & equivalents¥73.8bnat 2022-03-31dCons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥66.5bnat 2021-03-31dCons.Cash and cash equivalents IFRS (5-year summary)
Operating cash flow¥88.2bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥63.9bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥68.8bn2022-04-01 → 2023-03-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥58.7bn2021-04-01 → 2022-03-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥56.9bn2020-04-01 → 2021-03-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Investing cash flow−¥52.5bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥55.0bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥51.8bn2022-04-01 → 2023-03-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥35.1bn2021-04-01 → 2022-03-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥29.2bn2020-04-01 → 2021-03-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Financing cash flow−¥24.3bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥9.0bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥24.2bn2022-04-01 → 2023-03-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥20.5bn2021-04-01 → 2022-03-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥20.3bn2020-04-01 → 2021-03-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
EPS (basic)¥86.072024-04-01 → 2025-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥79.272023-04-01 → 2024-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥72.942022-04-01 → 2023-03-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥210.882021-04-01 → 2022-03-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥152.732020-04-01 → 2021-03-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (diluted)¥86.052024-04-01 → 2025-03-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥79.242023-04-01 → 2024-03-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥72.912022-04-01 → 2023-03-31dCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥210.492021-04-01 → 2022-03-31dCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥152.472020-04-01 → 2021-03-31dCons.Diluted earnings loss per share IFRS (5-year summary)
Net assets per share¥743.71at 2025-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥692.94at 2024-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥617.56at 2023-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥1,664.85at 2022-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥1,460.88at 2021-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Equity ratio69.7%at 2025-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio69.8%at 2024-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio73.0%at 2023-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio72.0%at 2022-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio71.9%at 2021-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
ROE12.0%2024-04-01 → 2025-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE12.1%2023-04-01 → 2024-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE12.4%2022-04-01 → 2023-03-31dCons.Rate of return on equity IFRS (5-year summary)
ROE13.5%2021-04-01 → 2022-03-31dCons.Rate of return on equity IFRS (5-year summary)
ROE10.9%2020-04-01 → 2021-03-31dCons.Rate of return on equity IFRS (5-year summary)
Employees10,533at 2025-03-31Cons.Number of employees
Employees10,042at 2024-03-31Cons.Number of employees
Employees9,500at 2023-03-31dCons.Number of employees
Employees8,771at 2022-03-31dCons.Number of employees
Employees8,445at 2021-03-31dCons.Number of employees
Revenue¥236.8bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥221.2bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥204.7bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥186.0bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥158.1bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥56.3bn2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥51.7bn2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥65.6bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥66.0bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥57.8bn2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥48.3bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥29.5bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥53.1bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥44.6bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥25.2bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥34.3bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥42.9bn2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥36.0bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥22.6bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥364.7bnat 2025-03-31StandaloneAssets
Total assets¥355.4bnat 2024-03-31StandaloneAssets
Total assets¥317.0bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥283.1bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥257.9bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥89.5bnat 2025-03-31StandaloneLiabilities
Total liabilities¥87.5bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥275.1bnat 2025-03-31StandaloneNet assets
Net assets / equity¥267.9bnat 2024-03-31StandaloneNet assets
Net assets / equity¥261.8bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥234.9bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥212.8bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥43.3bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥24.4bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥40.452024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥54.772023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥68.312022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥172.322021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥108.352020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥40.432024-04-01 → 2025-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥54.752023-04-01 → 2024-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥68.282022-04-01 → 2023-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥172.012021-04-01 → 2022-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥108.172020-04-01 → 2021-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥322024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥842023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥822022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥762021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥722020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥439.55at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥427.87at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥414.93at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,116.08at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,011.23at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio75.2%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio75.1%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio82.2%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio82.5%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio82.0%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE9.3%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE13.0%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE17.4%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE16.2%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE10.9%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued629,473,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued209,790,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued209,693,000at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued209,657,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued209,443,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees2,876at 2025-03-31StandaloneNumber of employees
Employees2,703at 2024-03-31StandaloneNumber of employees
Employees2,550at 2023-03-31dStandaloneNumber of employees
Employees2,259at 2022-03-31dStandaloneNumber of employees
Employees2,175at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 20
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥3.1bn
APRHQreportable segmentemployeesat 2025-03-311156 pure
APRHQreportable segmentsegment profit2024-04-01 → 2025-03-31¥3.6bn
Americas RHQreportable segmentemployeesat 2025-03-311578 pure
Americas RHQreportable segmentsegment profit2024-04-01 → 2025-03-31¥6.7bn
China RHQreportable segmentemployeesat 2025-03-31785 pure
China RHQreportable segmentsegment profit2024-04-01 → 2025-03-31¥10.6bn
EMEARHQreportable segmentemployeesat 2025-03-312633 pure
EMEARHQreportable segmentsegment profit2024-04-01 → 2025-03-31¥10.6bn
Headquarterreportable segmentemployeesat 2025-03-314381 pure
Headquarterreportable segmentsegment profit2024-04-01 → 2025-03-31¥59.1bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥90.7bn
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥3.9bn
APRHQreportable segmentsegment profit2023-04-01 → 2024-03-31¥2.4bn
Americas RHQreportable segmentsegment profit2023-04-01 → 2024-03-31¥7.4bn
China RHQreportable segmentsegment profit2023-04-01 → 2024-03-31¥7.9bn
EMEARHQreportable segmentsegment profit2023-04-01 → 2024-03-31¥10.3bn
Headquarterreportable segmentsegment profit2023-04-01 → 2024-03-31¥54.3bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥82.3bn
Headquarterreportable segmentemployeesat 2025-03-312876 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 2,024
ItemContextValueUnit
Cash and cash equivalents IFRS (5-year summary)Prior4YearInstant66467000000JPY
Cash and cash equivalents IFRS (5-year summary)Prior3YearInstant73752000000JPY
Cash and cash equivalents IFRS (5-year summary)Prior2YearInstant69460000000JPY
Cash and cash equivalents IFRS (5-year summary)Prior1YearInstant75507000000JPY
Cash and cash equivalents IFRS (5-year summary)CurrentYearInstant89570000000JPY
Number of employeesPrior4YearInstant8445
Number of employeesPrior3YearInstant8771
Number of employeesPrior2YearInstant9500
Number of employeesPrior1YearInstant10042
Number of employeesCurrentYearInstant10533
Average number of temporary workersPrior4YearInstant984
Average number of temporary workersPrior3YearInstant979
Average number of temporary workersPrior2YearInstant948
Average number of temporary workersPrior1YearInstant898
Average number of temporary workersCurrentYearInstant836
Net sales (5-year summary)Prior4YearDuration_NonConsolidatedMember158142000000JPY
Net sales (5-year summary)Prior3YearDuration_NonConsolidatedMember185959000000JPY
Net sales (5-year summary)Prior2YearDuration_NonConsolidatedMember204746000000JPY
Net sales (5-year summary)Prior1YearDuration_NonConsolidatedMember221231000000JPY
Net sales (5-year summary)CurrentYearDuration_NonConsolidatedMember236780000000JPY
Ordinary income loss (5-year summary)Prior4YearDuration_NonConsolidatedMember29460000000JPY
Ordinary income loss (5-year summary)Prior3YearDuration_NonConsolidatedMember48343000000JPY
Ordinary income loss (5-year summary)Prior2YearDuration_NonConsolidatedMember57764000000JPY
Ordinary income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember65968000000JPY
Ordinary income loss (5-year summary)CurrentYearDuration_NonConsolidatedMember65598000000JPY
Net income loss (5-year summary)Prior4YearDuration_NonConsolidatedMember22635000000JPY
Net income loss (5-year summary)Prior3YearDuration_NonConsolidatedMember36031000000JPY
Net income loss (5-year summary)Prior2YearDuration_NonConsolidatedMember42877000000JPY
Net income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember34298000000JPY
Net income loss (5-year summary)CurrentYearDuration_NonConsolidatedMember25219000000JPY
Capital stock (5-year summary)Prior4YearInstant_NonConsolidatedMember13229000000JPY
Capital stock (5-year summary)Prior3YearInstant_NonConsolidatedMember14112000000JPY
Capital stock (5-year summary)Prior2YearInstant_NonConsolidatedMember14282000000JPY
Capital stock (5-year summary)Prior1YearInstant_NonConsolidatedMember14729000000JPY
Capital stock (5-year summary)CurrentYearInstant_NonConsolidatedMember14887000000JPY
Total number of issued shares (5-year summary)Prior4YearInstant_NonConsolidatedMember209443000
Total number of issued shares (5-year summary)Prior3YearInstant_NonConsolidatedMember209657000
Total number of issued shares (5-year summary)Prior2YearInstant_NonConsolidatedMember209693000
Total number of issued shares (5-year summary)Prior1YearInstant_NonConsolidatedMember209790000
Total number of issued shares (5-year summary)CurrentYearInstant_NonConsolidatedMember629473000
Net assets (5-year summary)Prior4YearInstant_NonConsolidatedMember212840000000JPY
Net assets (5-year summary)Prior3YearInstant_NonConsolidatedMember234932000000JPY
Net assets (5-year summary)Prior2YearInstant_NonConsolidatedMember261796000000JPY
Net assets (5-year summary)Prior1YearInstant_NonConsolidatedMember267897000000JPY
Net assets (5-year summary)CurrentYearInstant_NonConsolidatedMember275148000000JPY
Total assets (5-year summary)Prior4YearInstant_NonConsolidatedMember257889000000JPY
Total assets (5-year summary)Prior3YearInstant_NonConsolidatedMember283110000000JPY
Total assets (5-year summary)Prior2YearInstant_NonConsolidatedMember316997000000JPY
Total assets (5-year summary)Prior1YearInstant_NonConsolidatedMember355431000000JPY
Total assets (5-year summary)CurrentYearInstant_NonConsolidatedMember364655000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 19 of 19 passed
balance sheet identityconsolidated 2024-03-31pass
balance sheet identityconsolidated 2025-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass