Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-26
StandardIFRS
ConsolidatedYes
Data checks19 of 19 passed
Key figures · 157
MetricValuePeriodScopeSource row
Revenue¥508.6bn2024-04-01 → 2025-03-31Cons.Revenue IFRS (5-year summary)
Revenue¥461.5bn2023-04-01 → 2024-03-31Cons.Revenue IFRS (5-year summary)
Revenue¥410.5bn2022-04-01 → 2023-03-31dCons.Revenue IFRS (5-year summary)
Revenue¥363.8bn2021-04-01 → 2022-03-31dCons.Revenue IFRS (5-year summary)
Revenue¥305.1bn2020-04-01 → 2021-03-31dCons.Revenue IFRS (5-year summary)
Operating income¥87.6bn2024-04-01 → 2025-03-31Cons.Operating profit loss IFRS
Operating income¥78.4bn2023-04-01 → 2024-03-31Cons.Operating profit loss IFRS
Profit before tax¥79.2bn2024-04-01 → 2025-03-31Cons.Profit loss before tax IFRS
Profit before tax¥74.6bn2023-04-01 → 2024-03-31Cons.Profit loss before tax IFRS
Profit before tax¥68.7bn2022-04-01 → 2023-03-31dCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥64.3bn2021-04-01 → 2022-03-31dCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥46.3bn2020-04-01 → 2021-03-31dCons.Profit loss before tax IFRS (5-year summary)
Net income (owners)¥53.7bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥49.6bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥45.8bn2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥44.1bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥31.9bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income¥53.6bn2024-04-01 → 2025-03-31Cons.Profit loss IFRS
Net income¥49.8bn2023-04-01 → 2024-03-31Cons.Profit loss IFRS
Total assets¥665.3bnat 2025-03-31Cons.Assets IFRS
Total assets¥618.9bnat 2024-03-31Cons.Assets IFRS
Total assets¥531.1bnat 2023-03-31dCons.Total assets IFRS (5-year summary)
Total assets¥483.7bnat 2022-03-31dCons.Total assets IFRS (5-year summary)
Total assets¥424.9bnat 2021-03-31dCons.Total assets IFRS (5-year summary)
Total liabilities¥200.7bnat 2025-03-31Cons.Liabilities IFRS
Total liabilities¥186.0bnat 2024-03-31Cons.Liabilities IFRS
Net assets / equity¥464.5bnat 2025-03-31Cons.Equity IFRS
Net assets / equity¥432.9bnat 2024-03-31Cons.Equity IFRS
Net assets / equity¥388.4bnat 2023-03-31dCons.Equity IFRS
Equity (owners)¥463.8bnat 2025-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥432.0bnat 2024-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥387.7bnat 2023-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥348.3bnat 2022-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥305.3bnat 2021-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥89.6bnat 2025-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥75.5bnat 2024-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥69.5bnat 2023-03-31dCons.Cash and cash equivalents IFRS
Cash & equivalents¥73.8bnat 2022-03-31dCons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥66.5bnat 2021-03-31dCons.Cash and cash equivalents IFRS (5-year summary)
Operating cash flow¥88.2bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥63.9bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥68.8bn2022-04-01 → 2023-03-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥58.7bn2021-04-01 → 2022-03-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥56.9bn2020-04-01 → 2021-03-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Investing cash flow−¥52.5bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥55.0bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥51.8bn2022-04-01 → 2023-03-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥35.1bn2021-04-01 → 2022-03-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥29.2bn2020-04-01 → 2021-03-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Financing cash flow−¥24.3bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥9.0bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥24.2bn2022-04-01 → 2023-03-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥20.5bn2021-04-01 → 2022-03-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥20.3bn2020-04-01 → 2021-03-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
EPS (basic)¥86.072024-04-01 → 2025-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥79.272023-04-01 → 2024-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥72.942022-04-01 → 2023-03-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥210.882021-04-01 → 2022-03-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥152.732020-04-01 → 2021-03-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (diluted)¥86.052024-04-01 → 2025-03-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥79.242023-04-01 → 2024-03-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥72.912022-04-01 → 2023-03-31dCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥210.492021-04-01 → 2022-03-31dCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥152.472020-04-01 → 2021-03-31dCons.Diluted earnings loss per share IFRS (5-year summary)
Net assets per share¥743.71at 2025-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥692.94at 2024-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥617.56at 2023-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥1,664.85at 2022-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥1,460.88at 2021-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Equity ratio69.7%at 2025-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio69.8%at 2024-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio73.0%at 2023-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio72.0%at 2022-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio71.9%at 2021-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
ROE12.0%2024-04-01 → 2025-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE12.1%2023-04-01 → 2024-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE12.4%2022-04-01 → 2023-03-31dCons.Rate of return on equity IFRS (5-year summary)
ROE13.5%2021-04-01 → 2022-03-31dCons.Rate of return on equity IFRS (5-year summary)
ROE10.9%2020-04-01 → 2021-03-31dCons.Rate of return on equity IFRS (5-year summary)
Employees10,533at 2025-03-31Cons.Number of employees
Employees10,042at 2024-03-31Cons.Number of employees
Employees9,500at 2023-03-31dCons.Number of employees
Employees8,771at 2022-03-31dCons.Number of employees
Employees8,445at 2021-03-31dCons.Number of employees
Revenue¥236.8bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥221.2bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥204.7bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥186.0bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥158.1bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥56.3bn2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥51.7bn2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥65.6bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥66.0bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥57.8bn2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥48.3bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥29.5bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥53.1bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥44.6bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥25.2bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥34.3bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥42.9bn2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥36.0bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥22.6bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥364.7bnat 2025-03-31StandaloneAssets
Total assets¥355.4bnat 2024-03-31StandaloneAssets
Total assets¥317.0bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥283.1bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥257.9bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥89.5bnat 2025-03-31StandaloneLiabilities
Total liabilities¥87.5bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥275.1bnat 2025-03-31StandaloneNet assets
Net assets / equity¥267.9bnat 2024-03-31StandaloneNet assets
Net assets / equity¥261.8bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥234.9bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥212.8bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥43.3bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥24.4bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥40.452024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥54.772023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥68.312022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥172.322021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥108.352020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥40.432024-04-01 → 2025-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥54.752023-04-01 → 2024-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥68.282022-04-01 → 2023-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥172.012021-04-01 → 2022-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥108.172020-04-01 → 2021-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥322024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥842023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥822022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥762021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥722020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥439.55at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥427.87at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥414.93at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,116.08at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,011.23at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio75.2%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio75.1%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio82.2%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio82.5%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio82.0%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE9.3%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE13.0%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE17.4%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE16.2%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE10.9%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued629,473,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued209,790,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued209,693,000at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued209,657,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued209,443,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees2,876at 2025-03-31StandaloneNumber of employees
Employees2,703at 2024-03-31StandaloneNumber of employees
Employees2,550at 2023-03-31dStandaloneNumber of employees
Employees2,259at 2022-03-31dStandaloneNumber of employees
Employees2,175at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 20
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥3.1bn
APRHQreportable segmentemployeesat 2025-03-311156 pure
APRHQreportable segmentsegment profit2024-04-01 → 2025-03-31¥3.6bn
Americas RHQreportable segmentemployeesat 2025-03-311578 pure
Americas RHQreportable segmentsegment profit2024-04-01 → 2025-03-31¥6.7bn
China RHQreportable segmentemployeesat 2025-03-31785 pure
China RHQreportable segmentsegment profit2024-04-01 → 2025-03-31¥10.6bn
EMEARHQreportable segmentemployeesat 2025-03-312633 pure
EMEARHQreportable segmentsegment profit2024-04-01 → 2025-03-31¥10.6bn
Headquarterreportable segmentemployeesat 2025-03-314381 pure
Headquarterreportable segmentsegment profit2024-04-01 → 2025-03-31¥59.1bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥90.7bn
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥3.9bn
APRHQreportable segmentsegment profit2023-04-01 → 2024-03-31¥2.4bn
Americas RHQreportable segmentsegment profit2023-04-01 → 2024-03-31¥7.4bn
China RHQreportable segmentsegment profit2023-04-01 → 2024-03-31¥7.9bn
EMEARHQreportable segmentsegment profit2023-04-01 → 2024-03-31¥10.3bn
Headquarterreportable segmentsegment profit2023-04-01 → 2024-03-31¥54.3bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥82.3bn
Headquarterreportable segmentemployeesat 2025-03-312876 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 2,024
ItemContextValueUnit
Total assets IFRS (5-year summary)Prior4YearInstant424895000000JPY
Total assets IFRS (5-year summary)Prior3YearInstant483707000000JPY
Total assets IFRS (5-year summary)Prior2YearInstant531074000000JPY
Total assets IFRS (5-year summary)Prior1YearInstant618920000000JPY
Total assets IFRS (5-year summary)CurrentYearInstant665268000000JPY
Equity to asset ratio IFRS (5-year summary)Prior4YearInstant1460.88
Equity to asset ratio IFRS (5-year summary)Prior3YearInstant1664.85
Equity to asset ratio IFRS (5-year summary)Prior2YearInstant617.56
Equity to asset ratio IFRS (5-year summary)Prior1YearInstant692.94
Equity to asset ratio IFRS (5-year summary)CurrentYearInstant743.71
Basic earnings loss per share IFRS (5-year summary)Prior4YearDuration152.73
Basic earnings loss per share IFRS (5-year summary)Prior3YearDuration210.88
Basic earnings loss per share IFRS (5-year summary)Prior2YearDuration72.94
Basic earnings loss per share IFRS (5-year summary)Prior1YearDuration79.27
Basic earnings loss per share IFRS (5-year summary)CurrentYearDuration86.07
Diluted earnings loss per share IFRS (5-year summary)Prior4YearDuration152.47
Diluted earnings loss per share IFRS (5-year summary)Prior3YearDuration210.49
Diluted earnings loss per share IFRS (5-year summary)Prior2YearDuration72.91
Diluted earnings loss per share IFRS (5-year summary)Prior1YearDuration79.24
Diluted earnings loss per share IFRS (5-year summary)CurrentYearDuration86.05
Ratio of owners equity to gross assets IFRS (5-year summary)Prior4YearInstant0.7186
Ratio of owners equity to gross assets IFRS (5-year summary)Prior3YearInstant0.7201
Ratio of owners equity to gross assets IFRS (5-year summary)Prior2YearInstant0.7300
Ratio of owners equity to gross assets IFRS (5-year summary)Prior1YearInstant0.6981
Ratio of owners equity to gross assets IFRS (5-year summary)CurrentYearInstant0.6971
Rate of return on equity IFRS (5-year summary)Prior4YearDuration0.1095
Rate of return on equity IFRS (5-year summary)Prior3YearDuration0.1349
Rate of return on equity IFRS (5-year summary)Prior2YearDuration0.1244
Rate of return on equity IFRS (5-year summary)Prior1YearDuration0.1211
Rate of return on equity IFRS (5-year summary)CurrentYearDuration0.1198
Price earnings ratio IFRS (5-year summary)Prior4YearDuration78.08
Price earnings ratio IFRS (5-year summary)Prior3YearDuration42.31
Price earnings ratio IFRS (5-year summary)Prior2YearDuration39.50
Price earnings ratio IFRS (5-year summary)Prior1YearDuration33.58
Price earnings ratio IFRS (5-year summary)CurrentYearDuration32.96
Cash flows from used in operating activities IFRS (5-year summary)Prior4YearDuration56873000000JPY
Cash flows from used in operating activities IFRS (5-year summary)Prior3YearDuration58739000000JPY
Cash flows from used in operating activities IFRS (5-year summary)Prior2YearDuration68835000000JPY
Cash flows from used in operating activities IFRS (5-year summary)Prior1YearDuration63905000000JPY
Cash flows from used in operating activities IFRS (5-year summary)CurrentYearDuration88246000000JPY
Cash flows from used in investing activities IFRS (5-year summary)Prior4YearDuration-29191000000JPY
Cash flows from used in investing activities IFRS (5-year summary)Prior3YearDuration-35052000000JPY
Cash flows from used in investing activities IFRS (5-year summary)Prior2YearDuration-51751000000JPY
Cash flows from used in investing activities IFRS (5-year summary)Prior1YearDuration-54970000000JPY
Cash flows from used in investing activities IFRS (5-year summary)CurrentYearDuration-52488000000JPY
Cash flows from used in financing activities IFRS (5-year summary)Prior4YearDuration-20253000000JPY
Cash flows from used in financing activities IFRS (5-year summary)Prior3YearDuration-20542000000JPY
Cash flows from used in financing activities IFRS (5-year summary)Prior2YearDuration-24234000000JPY
Cash flows from used in financing activities IFRS (5-year summary)Prior1YearDuration-9013000000JPY
Cash flows from used in financing activities IFRS (5-year summary)CurrentYearDuration-24322000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 19 of 19 passed
balance sheet identityconsolidated 2024-03-31pass
balance sheet identityconsolidated 2025-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass