Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-26
StandardIFRS
ConsolidatedYes
Data checks19 of 19 passed
Key figures · 157
MetricValuePeriodScopeSource row
Revenue¥508.6bn2024-04-01 → 2025-03-31Cons.Revenue IFRS (5-year summary)
Revenue¥461.5bn2023-04-01 → 2024-03-31Cons.Revenue IFRS (5-year summary)
Revenue¥410.5bn2022-04-01 → 2023-03-31dCons.Revenue IFRS (5-year summary)
Revenue¥363.8bn2021-04-01 → 2022-03-31dCons.Revenue IFRS (5-year summary)
Revenue¥305.1bn2020-04-01 → 2021-03-31dCons.Revenue IFRS (5-year summary)
Operating income¥87.6bn2024-04-01 → 2025-03-31Cons.Operating profit loss IFRS
Operating income¥78.4bn2023-04-01 → 2024-03-31Cons.Operating profit loss IFRS
Profit before tax¥79.2bn2024-04-01 → 2025-03-31Cons.Profit loss before tax IFRS
Profit before tax¥74.6bn2023-04-01 → 2024-03-31Cons.Profit loss before tax IFRS
Profit before tax¥68.7bn2022-04-01 → 2023-03-31dCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥64.3bn2021-04-01 → 2022-03-31dCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥46.3bn2020-04-01 → 2021-03-31dCons.Profit loss before tax IFRS (5-year summary)
Net income (owners)¥53.7bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥49.6bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥45.8bn2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥44.1bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥31.9bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income¥53.6bn2024-04-01 → 2025-03-31Cons.Profit loss IFRS
Net income¥49.8bn2023-04-01 → 2024-03-31Cons.Profit loss IFRS
Total assets¥665.3bnat 2025-03-31Cons.Assets IFRS
Total assets¥618.9bnat 2024-03-31Cons.Assets IFRS
Total assets¥531.1bnat 2023-03-31dCons.Total assets IFRS (5-year summary)
Total assets¥483.7bnat 2022-03-31dCons.Total assets IFRS (5-year summary)
Total assets¥424.9bnat 2021-03-31dCons.Total assets IFRS (5-year summary)
Total liabilities¥200.7bnat 2025-03-31Cons.Liabilities IFRS
Total liabilities¥186.0bnat 2024-03-31Cons.Liabilities IFRS
Net assets / equity¥464.5bnat 2025-03-31Cons.Equity IFRS
Net assets / equity¥432.9bnat 2024-03-31Cons.Equity IFRS
Net assets / equity¥388.4bnat 2023-03-31dCons.Equity IFRS
Equity (owners)¥463.8bnat 2025-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥432.0bnat 2024-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥387.7bnat 2023-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥348.3bnat 2022-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥305.3bnat 2021-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥89.6bnat 2025-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥75.5bnat 2024-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥69.5bnat 2023-03-31dCons.Cash and cash equivalents IFRS
Cash & equivalents¥73.8bnat 2022-03-31dCons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥66.5bnat 2021-03-31dCons.Cash and cash equivalents IFRS (5-year summary)
Operating cash flow¥88.2bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥63.9bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥68.8bn2022-04-01 → 2023-03-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥58.7bn2021-04-01 → 2022-03-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥56.9bn2020-04-01 → 2021-03-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Investing cash flow−¥52.5bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥55.0bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥51.8bn2022-04-01 → 2023-03-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥35.1bn2021-04-01 → 2022-03-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥29.2bn2020-04-01 → 2021-03-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Financing cash flow−¥24.3bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥9.0bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥24.2bn2022-04-01 → 2023-03-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥20.5bn2021-04-01 → 2022-03-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥20.3bn2020-04-01 → 2021-03-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
EPS (basic)¥86.072024-04-01 → 2025-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥79.272023-04-01 → 2024-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥72.942022-04-01 → 2023-03-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥210.882021-04-01 → 2022-03-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥152.732020-04-01 → 2021-03-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (diluted)¥86.052024-04-01 → 2025-03-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥79.242023-04-01 → 2024-03-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥72.912022-04-01 → 2023-03-31dCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥210.492021-04-01 → 2022-03-31dCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥152.472020-04-01 → 2021-03-31dCons.Diluted earnings loss per share IFRS (5-year summary)
Net assets per share¥743.71at 2025-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥692.94at 2024-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥617.56at 2023-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥1,664.85at 2022-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥1,460.88at 2021-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Equity ratio69.7%at 2025-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio69.8%at 2024-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio73.0%at 2023-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio72.0%at 2022-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio71.9%at 2021-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
ROE12.0%2024-04-01 → 2025-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE12.1%2023-04-01 → 2024-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE12.4%2022-04-01 → 2023-03-31dCons.Rate of return on equity IFRS (5-year summary)
ROE13.5%2021-04-01 → 2022-03-31dCons.Rate of return on equity IFRS (5-year summary)
ROE10.9%2020-04-01 → 2021-03-31dCons.Rate of return on equity IFRS (5-year summary)
Employees10,533at 2025-03-31Cons.Number of employees
Employees10,042at 2024-03-31Cons.Number of employees
Employees9,500at 2023-03-31dCons.Number of employees
Employees8,771at 2022-03-31dCons.Number of employees
Employees8,445at 2021-03-31dCons.Number of employees
Revenue¥236.8bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥221.2bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥204.7bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥186.0bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥158.1bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥56.3bn2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥51.7bn2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥65.6bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥66.0bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥57.8bn2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥48.3bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥29.5bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥53.1bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥44.6bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥25.2bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥34.3bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥42.9bn2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥36.0bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥22.6bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥364.7bnat 2025-03-31StandaloneAssets
Total assets¥355.4bnat 2024-03-31StandaloneAssets
Total assets¥317.0bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥283.1bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥257.9bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥89.5bnat 2025-03-31StandaloneLiabilities
Total liabilities¥87.5bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥275.1bnat 2025-03-31StandaloneNet assets
Net assets / equity¥267.9bnat 2024-03-31StandaloneNet assets
Net assets / equity¥261.8bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥234.9bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥212.8bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥43.3bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥24.4bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥40.452024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥54.772023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥68.312022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥172.322021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥108.352020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥40.432024-04-01 → 2025-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥54.752023-04-01 → 2024-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥68.282022-04-01 → 2023-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥172.012021-04-01 → 2022-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥108.172020-04-01 → 2021-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥322024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥842023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥822022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥762021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥722020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥439.55at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥427.87at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥414.93at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,116.08at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,011.23at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio75.2%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio75.1%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio82.2%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio82.5%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio82.0%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE9.3%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE13.0%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE17.4%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE16.2%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE10.9%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued629,473,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued209,790,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued209,693,000at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued209,657,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued209,443,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees2,876at 2025-03-31StandaloneNumber of employees
Employees2,703at 2024-03-31StandaloneNumber of employees
Employees2,550at 2023-03-31dStandaloneNumber of employees
Employees2,259at 2022-03-31dStandaloneNumber of employees
Employees2,175at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 20
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥3.1bn
APRHQreportable segmentemployeesat 2025-03-311156 pure
APRHQreportable segmentsegment profit2024-04-01 → 2025-03-31¥3.6bn
Americas RHQreportable segmentemployeesat 2025-03-311578 pure
Americas RHQreportable segmentsegment profit2024-04-01 → 2025-03-31¥6.7bn
China RHQreportable segmentemployeesat 2025-03-31785 pure
China RHQreportable segmentsegment profit2024-04-01 → 2025-03-31¥10.6bn
EMEARHQreportable segmentemployeesat 2025-03-312633 pure
EMEARHQreportable segmentsegment profit2024-04-01 → 2025-03-31¥10.6bn
Headquarterreportable segmentemployeesat 2025-03-314381 pure
Headquarterreportable segmentsegment profit2024-04-01 → 2025-03-31¥59.1bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥90.7bn
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥3.9bn
APRHQreportable segmentsegment profit2023-04-01 → 2024-03-31¥2.4bn
Americas RHQreportable segmentsegment profit2023-04-01 → 2024-03-31¥7.4bn
China RHQreportable segmentsegment profit2023-04-01 → 2024-03-31¥7.9bn
EMEARHQreportable segmentsegment profit2023-04-01 → 2024-03-31¥10.3bn
Headquarterreportable segmentsegment profit2023-04-01 → 2024-03-31¥54.3bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥82.3bn
Headquarterreportable segmentemployeesat 2025-03-312876 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 2,024
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)有限責任監査法人トーマツ
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)池田 賢重
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)福岡 宏之
Key audit matters consolidated (text)FilingDateInstantText · Plus
Overview kam consolidated (text)FilingDateInstantText · Plus
Short description kam consolidatedFilingDateInstant_Row1MemberText · Plus
Description including reason kam consolidated (text)FilingDateInstant_Row1MemberText · Plus
Reference kam consolidatedFilingDateInstant_Row1Member
Original text (Japanese)注記11 非金融資産の減損
Auditors response kam consolidated (text)FilingDateInstant_Row1MemberText · Plus
Other information consolidated (text)FilingDateInstantText · Plus
Fee related information consolidated (text)FilingDateInstantText · Plus
Independent auditors report non consolidated (text)FilingDateInstantText · Plus
Audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)有限責任監査法人トーマツ
Cpa1 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)池田 賢重
Cpa2 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)福岡 宏之
Key audit matters non consolidated (text)FilingDateInstantText · Plus
Overview kam non consolidated (text)FilingDateInstantText · Plus
Short description kam non consolidatedFilingDateInstant_Row1MemberText · Plus
Description including reason kam non consolidated (text)FilingDateInstant_Row1MemberText · Plus
Reference kam non consolidatedFilingDateInstant_Row1Member
Original text (Japanese)注記事項(重要な会計上の見積り)
Auditors response kam non consolidated (text)FilingDateInstant_Row1MemberText · Plus
Other information non consolidated (text)FilingDateInstantText · Plus
Fee related information non consolidated (text)FilingDateInstantText · Plus
Number of submissionFilingDateInstant1
Revenue IFRS (5-year summary)Prior4YearDuration305073000000JPY
Revenue IFRS (5-year summary)Prior3YearDuration363780000000JPY
Revenue IFRS (5-year summary)Prior2YearDuration410502000000JPY
Revenue IFRS (5-year summary)Prior1YearDuration461510000000JPY
Revenue IFRS (5-year summary)CurrentYearDuration508643000000JPY
Profit loss before tax IFRS (5-year summary)Prior4YearDuration46251000000JPY
Profit loss before tax IFRS (5-year summary)Prior3YearDuration64346000000JPY
Profit loss before tax IFRS (5-year summary)Prior2YearDuration68713000000JPY
Profit loss before tax IFRS (5-year summary)Prior1YearDuration74600000000JPY
Profit loss before tax IFRS (5-year summary)CurrentYearDuration79221000000JPY
Profit loss attributable to owners of parent IFRS (5-year summary)Prior4YearDuration31905000000JPY
Profit loss attributable to owners of parent IFRS (5-year summary)Prior3YearDuration44093000000JPY
Profit loss attributable to owners of parent IFRS (5-year summary)Prior2YearDuration45784000000JPY
Profit loss attributable to owners of parent IFRS (5-year summary)Prior1YearDuration49639000000JPY
Profit loss attributable to owners of parent IFRS (5-year summary)CurrentYearDuration53669000000JPY
Comprehensive income attributable to owners of parent IFRS (5-year summary)Prior4YearDuration42570000000JPY
Comprehensive income attributable to owners of parent IFRS (5-year summary)Prior3YearDuration56463000000JPY
Comprehensive income attributable to owners of parent IFRS (5-year summary)Prior2YearDuration55625000000JPY
Comprehensive income attributable to owners of parent IFRS (5-year summary)Prior1YearDuration73262000000JPY
Comprehensive income attributable to owners of parent IFRS (5-year summary)CurrentYearDuration49527000000JPY
Equity attributable to owners of parent IFRS (5-year summary)Prior4YearInstant305318000000JPY
Equity attributable to owners of parent IFRS (5-year summary)Prior3YearInstant348303000000JPY
Equity attributable to owners of parent IFRS (5-year summary)Prior2YearInstant387665000000JPY
Equity attributable to owners of parent IFRS (5-year summary)Prior1YearInstant432045000000JPY
Equity attributable to owners of parent IFRS (5-year summary)CurrentYearInstant463776000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 19 of 19 passed
balance sheet identityconsolidated 2024-03-31pass
balance sheet identityconsolidated 2025-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass