Annual report
6861.TEDINET S100VWNU
Period2024-03-21 → 2025-03-20
Filed2025-06-16
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.06T | 2024-03-21 → 2025-03-20 | Cons. | Net sales |
| Revenue | ¥967.3bn | 2023-03-21 → 2024-03-20 | Cons. | Net sales |
| Revenue | ¥922.4bn | 2022-03-21 → 2023-03-20d | Cons. | Net sales (5-year summary) |
| Revenue | ¥755.2bn | 2021-03-21 → 2022-03-20d | Cons. | Net sales (5-year summary) |
| Revenue | ¥538.1bn | 2020-03-21 → 2021-03-20d | Cons. | Net sales (5-year summary) |
| Operating income | ¥549.8bn | 2024-03-21 → 2025-03-20 | Cons. | Operating income |
| Operating income | ¥495.0bn | 2023-03-21 → 2024-03-20 | Cons. | Operating income |
| Ordinary income | ¥561.0bn | 2024-03-21 → 2025-03-20 | Cons. | Ordinary income |
| Ordinary income | ¥519.3bn | 2023-03-21 → 2024-03-20 | Cons. | Ordinary income |
| Ordinary income | ¥512.8bn | 2022-03-21 → 2023-03-20d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥431.2bn | 2021-03-21 → 2022-03-20d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥286.6bn | 2020-03-21 → 2021-03-20d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥561.0bn | 2024-03-21 → 2025-03-20 | Cons. | Income before income taxes |
| Profit before tax | ¥519.3bn | 2023-03-21 → 2024-03-20 | Cons. | Income before income taxes |
| Net income (owners) | ¥398.7bn | 2024-03-21 → 2025-03-20 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥369.6bn | 2023-03-21 → 2024-03-20 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥363.0bn | 2022-03-21 → 2023-03-20d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥303.4bn | 2021-03-21 → 2022-03-20d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥197.3bn | 2020-03-21 → 2021-03-20d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥398.7bn | 2024-03-21 → 2025-03-20 | Cons. | Profit loss |
| Net income | ¥369.6bn | 2023-03-21 → 2024-03-20 | Cons. | Profit loss |
| Total assets | ¥3.29T | at 2025-03-20 | Cons. | Assets |
| Total assets | ¥2.96T | at 2024-03-20 | Cons. | Assets |
| Total assets | ¥2.65T | at 2023-03-20d | Cons. | Total assets (5-year summary) |
| Total assets | ¥2.32T | at 2022-03-20d | Cons. | Total assets (5-year summary) |
| Total assets | ¥2.01T | at 2021-03-20d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥180.7bn | at 2025-03-20 | Cons. | Liabilities |
| Total liabilities | ¥158.6bn | at 2024-03-20 | Cons. | Liabilities |
| Net assets / equity | ¥3.11T | at 2025-03-20 | Cons. | Net assets |
| Net assets / equity | ¥2.81T | at 2024-03-20 | Cons. | Net assets |
| Net assets / equity | ¥2.49T | at 2023-03-20d | Cons. | Net assets |
| Net assets / equity | ¥2.17T | at 2022-03-20d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥1.91T | at 2021-03-20d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥579.1bn | at 2025-03-20 | Cons. | Cash and deposits |
| Cash and deposits | ¥520.4bn | at 2024-03-20 | Cons. | Cash and deposits |
| Cash & equivalents | ¥451.7bn | at 2025-03-20 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥406.1bn | at 2024-03-20 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥344.0bn | at 2023-03-20d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥396.2bn | at 2022-03-20d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥189.9bn | at 2021-03-20d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥409.5bn | 2024-03-21 → 2025-03-20 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥387.9bn | 2023-03-21 → 2024-03-20 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥302.6bn | 2022-03-21 → 2023-03-20d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥271.5bn | 2021-03-21 → 2022-03-20d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥192.7bn | 2020-03-21 → 2021-03-20d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥280.6bn | 2024-03-21 → 2025-03-20 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥242.8bn | 2023-03-21 → 2024-03-20 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥283.5bn | 2022-03-21 → 2023-03-20d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥11.1bn | 2021-03-21 → 2022-03-20d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥177.5bn | 2020-03-21 → 2021-03-20d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥83.4bn | 2024-03-21 → 2025-03-20 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥76.3bn | 2023-03-21 → 2024-03-20 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥63.7bn | 2022-03-21 → 2023-03-20d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥49.8bn | 2021-03-21 → 2022-03-20d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥48.5bn | 2020-03-21 → 2021-03-20d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥1,643.77 | 2024-03-21 → 2025-03-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1,524.14 | 2023-03-21 → 2024-03-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1,496.6 | 2022-03-21 → 2023-03-20d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1,250.83 | 2021-03-21 → 2022-03-20d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥813.47 | 2020-03-21 → 2021-03-20d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥12,817.43 | at 2025-03-20 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥11,570.71 | at 2024-03-20 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥10,273.68 | at 2023-03-20d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥8,962.26 | at 2022-03-20d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥7,887.16 | at 2021-03-20d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 94.5% | at 2025-03-20 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 94.7% | at 2024-03-20 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 94.0% | at 2023-03-20d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 93.5% | at 2022-03-20d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 95.2% | at 2021-03-20d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 13.5% | 2024-03-21 → 2025-03-20 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 14.0% | 2023-03-21 → 2024-03-20 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 15.6% | 2022-03-21 → 2023-03-20d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 14.8% | 2021-03-21 → 2022-03-20d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 10.8% | 2020-03-21 → 2021-03-20d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 12,261 | at 2025-03-20 | Cons. | Number of employees |
| Employees | 12,286 | at 2024-03-20 | Cons. | Number of employees |
| Employees | 10,580 | at 2023-03-20d | Cons. | Number of employees |
| Employees | 8,961 | at 2022-03-20d | Cons. | Number of employees |
| Employees | 8,380 | at 2021-03-20d | Cons. | Number of employees |
| Revenue | ¥790.5bn | 2024-03-21 → 2025-03-20 | Standalone | Net sales |
| Revenue | ¥691.5bn | 2023-03-21 → 2024-03-20 | Standalone | Net sales |
| Revenue | ¥709.7bn | 2022-03-21 → 2023-03-20d | Standalone | Net sales (5-year summary) |
| Revenue | ¥605.7bn | 2021-03-21 → 2022-03-20d | Standalone | Net sales (5-year summary) |
| Revenue | ¥419.3bn | 2020-03-21 → 2021-03-20d | Standalone | Net sales (5-year summary) |
| Operating income | ¥513.1bn | 2024-03-21 → 2025-03-20 | Standalone | Operating income |
| Operating income | ¥435.0bn | 2023-03-21 → 2024-03-20 | Standalone | Operating income |
| Ordinary income | ¥512.8bn | 2024-03-21 → 2025-03-20 | Standalone | Ordinary income |
| Ordinary income | ¥452.5bn | 2023-03-21 → 2024-03-20 | Standalone | Ordinary income |
| Ordinary income | ¥463.0bn | 2022-03-21 → 2023-03-20d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥402.7bn | 2021-03-21 → 2022-03-20d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥259.6bn | 2020-03-21 → 2021-03-20d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥512.8bn | 2024-03-21 → 2025-03-20 | Standalone | Income before income taxes |
| Profit before tax | ¥455.0bn | 2023-03-21 → 2024-03-20 | Standalone | Income before income taxes |
| Net income | ¥362.7bn | 2024-03-21 → 2025-03-20 | Standalone | Profit loss |
| Net income | ¥323.2bn | 2023-03-21 → 2024-03-20 | Standalone | Profit loss |
| Net income | ¥325.8bn | 2022-03-21 → 2023-03-20d | Standalone | Net income loss (5-year summary) |
| Net income | ¥282.0bn | 2021-03-21 → 2022-03-20d | Standalone | Net income loss (5-year summary) |
| Net income | ¥177.6bn | 2020-03-21 → 2021-03-20d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥2.89T | at 2025-03-20 | Standalone | Assets |
| Total assets | ¥2.59T | at 2024-03-20 | Standalone | Assets |
| Total assets | ¥2.36T | at 2023-03-20d | Standalone | Total assets (5-year summary) |
| Total assets | ¥2.10T | at 2022-03-20d | Standalone | Total assets (5-year summary) |
| Total assets | ¥1.82T | at 2021-03-20d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥130.9bn | at 2025-03-20 | Standalone | Liabilities |
| Total liabilities | ¥108.4bn | at 2024-03-20 | Standalone | Liabilities |
| Net assets / equity | ¥2.76T | at 2025-03-20 | Standalone | Net assets |
| Net assets / equity | ¥2.49T | at 2024-03-20 | Standalone | Net assets |
| Net assets / equity | ¥2.24T | at 2023-03-20d | Standalone | Net assets |
| Net assets / equity | ¥1.97T | at 2022-03-20d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥1.74T | at 2021-03-20d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥357.1bn | at 2025-03-20 | Standalone | Cash and deposits |
| Cash and deposits | ¥332.7bn | at 2024-03-20 | Standalone | Cash and deposits |
| EPS (basic) | ¥1,495.55 | 2024-03-21 → 2025-03-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1,332.51 | 2023-03-21 → 2024-03-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1,343.33 | 2022-03-21 → 2023-03-20d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1,162.84 | 2021-03-21 → 2022-03-20d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥732.26 | 2020-03-21 → 2021-03-20d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥350 | 2024-03-21 → 2025-03-20 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥300 | 2023-03-21 → 2024-03-20 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥300 | 2022-03-21 → 2023-03-20d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥200 | 2021-03-21 → 2022-03-20d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥200 | 2020-03-21 → 2021-03-20d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥11,388.85 | at 2025-03-20 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥10,252.84 | at 2024-03-20 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥9,228.73 | at 2023-03-20d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥8,141.4 | at 2022-03-20d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥7,186.84 | at 2021-03-20d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 95.5% | at 2025-03-20 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 95.8% | at 2024-03-20 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 95.0% | at 2023-03-20d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 94.1% | at 2022-03-20d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 95.8% | at 2021-03-20d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 13.8% | 2024-03-21 → 2025-03-20 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 13.7% | 2023-03-21 → 2024-03-20 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 15.5% | 2022-03-21 → 2023-03-20d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 15.2% | 2021-03-21 → 2022-03-20d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 10.6% | 2020-03-21 → 2021-03-20d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 243,207,000 | at 2025-03-20 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 243,207,000 | at 2024-03-20 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 243,207,000 | at 2023-03-20d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 243,207,000 | at 2022-03-20d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 243,207,000 | at 2021-03-20d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 3,205 | at 2025-03-20 | Standalone | Number of employees |
| Employees | 3,042 | at 2024-03-20 | Standalone | Number of employees |
| Employees | 2,788 | at 2023-03-20d | Standalone | Number of employees |
| Employees | 2,599 | at 2022-03-20d | Standalone | Number of employees |
| Employees | 2,607 | at 2021-03-20d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 1,219
| Item | Context | Value | Unit |
|---|---|---|---|
| Accumulated depreciation tools furniture and fixtures | CurrentYearInstant | -53793000000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 11736000000 | JPY |
| Tools furniture and fixtures net | CurrentYearInstant | 12390000000 | JPY |
| Land | Prior1YearInstant | 35662000000 | JPY |
| Land | CurrentYearInstant | 32971000000 | JPY |
| Other ppe | Prior1YearInstant | 33256000000 | JPY |
| Other ppe | CurrentYearInstant | 35601000000 | JPY |
| Accumulated depreciation other ppe | Prior1YearInstant | -14100000000 | JPY |
| Accumulated depreciation other ppe | CurrentYearInstant | -13702000000 | JPY |
| Other net ppe | Prior1YearInstant | 19156000000 | JPY |
| Other net ppe | CurrentYearInstant | 21899000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 75870000000 | JPY |
| Property plant and equipment | CurrentYearInstant | 76924000000 | JPY |
| Other ia | Prior1YearInstant | 4792000000 | JPY |
| Other ia | CurrentYearInstant | 6338000000 | JPY |
| Intangible assets | Prior1YearInstant | 4792000000 | JPY |
| Intangible assets | CurrentYearInstant | 6338000000 | JPY |
| Investment securities | Prior1YearInstant | 1314220000000 | JPY |
| Investment securities | CurrentYearInstant | 1527669000000 | JPY |
| Long term time deposits ioa | Prior1YearInstant | 17957000000 | JPY |
| Long term time deposits ioa | CurrentYearInstant | 17116000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 9480000000 | JPY |
| Deferred tax assets | CurrentYearInstant | 17898000000 | JPY |
| Other ioa | Prior1YearInstant | 10704000000 | JPY |
| Other ioa | CurrentYearInstant | 10748000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -60000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentYearInstant | -60000000 | JPY |
| Investments and other assets | Prior1YearInstant | 1352302000000 | JPY |
| Investments and other assets | CurrentYearInstant | 1573372000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 1432965000000 | JPY |
| Noncurrent assets | CurrentYearInstant | 1656634000000 | JPY |
| Assets | Prior1YearInstant | 2964792000000 | JPY |
| Assets | CurrentYearInstant | 3289224000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 13725000000 | JPY |
| Notes and accounts payable trade | CurrentYearInstant | 14890000000 | JPY |
| Income taxes payable | Prior1YearInstant | 71229000000 | JPY |
| Income taxes payable | CurrentYearInstant | 91482000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 16841000000 | JPY |
| Provision for bonuses | CurrentYearInstant | 18134000000 | JPY |
| Other cl | Prior1YearInstant | 43566000000 | JPY |
| Other cl | CurrentYearInstant | 43532000000 | JPY |
| Current liabilities | Prior1YearInstant | 145362000000 | JPY |
| Current liabilities | CurrentYearInstant | 168040000000 | JPY |
| Other ncl | Prior1YearInstant | 13236000000 | JPY |
| Other ncl | CurrentYearInstant | 12631000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 13236000000 | JPY |
| Noncurrent liabilities | CurrentYearInstant | 12631000000 | JPY |
| Liabilities | Prior1YearInstant | 158599000000 | JPY |
| Liabilities | CurrentYearInstant | 180672000000 | JPY |
| Capital stock | Prior1YearInstant | 30637000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |