Annual report
6861.TEDINET S100VWNU
Period2024-03-21 → 2025-03-20
Filed2025-06-16
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.06T | 2024-03-21 → 2025-03-20 | Cons. | Net sales |
| Revenue | ¥967.3bn | 2023-03-21 → 2024-03-20 | Cons. | Net sales |
| Revenue | ¥922.4bn | 2022-03-21 → 2023-03-20d | Cons. | Net sales (5-year summary) |
| Revenue | ¥755.2bn | 2021-03-21 → 2022-03-20d | Cons. | Net sales (5-year summary) |
| Revenue | ¥538.1bn | 2020-03-21 → 2021-03-20d | Cons. | Net sales (5-year summary) |
| Operating income | ¥549.8bn | 2024-03-21 → 2025-03-20 | Cons. | Operating income |
| Operating income | ¥495.0bn | 2023-03-21 → 2024-03-20 | Cons. | Operating income |
| Ordinary income | ¥561.0bn | 2024-03-21 → 2025-03-20 | Cons. | Ordinary income |
| Ordinary income | ¥519.3bn | 2023-03-21 → 2024-03-20 | Cons. | Ordinary income |
| Ordinary income | ¥512.8bn | 2022-03-21 → 2023-03-20d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥431.2bn | 2021-03-21 → 2022-03-20d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥286.6bn | 2020-03-21 → 2021-03-20d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥561.0bn | 2024-03-21 → 2025-03-20 | Cons. | Income before income taxes |
| Profit before tax | ¥519.3bn | 2023-03-21 → 2024-03-20 | Cons. | Income before income taxes |
| Net income (owners) | ¥398.7bn | 2024-03-21 → 2025-03-20 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥369.6bn | 2023-03-21 → 2024-03-20 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥363.0bn | 2022-03-21 → 2023-03-20d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥303.4bn | 2021-03-21 → 2022-03-20d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥197.3bn | 2020-03-21 → 2021-03-20d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥398.7bn | 2024-03-21 → 2025-03-20 | Cons. | Profit loss |
| Net income | ¥369.6bn | 2023-03-21 → 2024-03-20 | Cons. | Profit loss |
| Total assets | ¥3.29T | at 2025-03-20 | Cons. | Assets |
| Total assets | ¥2.96T | at 2024-03-20 | Cons. | Assets |
| Total assets | ¥2.65T | at 2023-03-20d | Cons. | Total assets (5-year summary) |
| Total assets | ¥2.32T | at 2022-03-20d | Cons. | Total assets (5-year summary) |
| Total assets | ¥2.01T | at 2021-03-20d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥180.7bn | at 2025-03-20 | Cons. | Liabilities |
| Total liabilities | ¥158.6bn | at 2024-03-20 | Cons. | Liabilities |
| Net assets / equity | ¥3.11T | at 2025-03-20 | Cons. | Net assets |
| Net assets / equity | ¥2.81T | at 2024-03-20 | Cons. | Net assets |
| Net assets / equity | ¥2.49T | at 2023-03-20d | Cons. | Net assets |
| Net assets / equity | ¥2.17T | at 2022-03-20d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥1.91T | at 2021-03-20d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥579.1bn | at 2025-03-20 | Cons. | Cash and deposits |
| Cash and deposits | ¥520.4bn | at 2024-03-20 | Cons. | Cash and deposits |
| Cash & equivalents | ¥451.7bn | at 2025-03-20 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥406.1bn | at 2024-03-20 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥344.0bn | at 2023-03-20d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥396.2bn | at 2022-03-20d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥189.9bn | at 2021-03-20d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥409.5bn | 2024-03-21 → 2025-03-20 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥387.9bn | 2023-03-21 → 2024-03-20 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥302.6bn | 2022-03-21 → 2023-03-20d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥271.5bn | 2021-03-21 → 2022-03-20d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥192.7bn | 2020-03-21 → 2021-03-20d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥280.6bn | 2024-03-21 → 2025-03-20 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥242.8bn | 2023-03-21 → 2024-03-20 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥283.5bn | 2022-03-21 → 2023-03-20d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥11.1bn | 2021-03-21 → 2022-03-20d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥177.5bn | 2020-03-21 → 2021-03-20d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥83.4bn | 2024-03-21 → 2025-03-20 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥76.3bn | 2023-03-21 → 2024-03-20 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥63.7bn | 2022-03-21 → 2023-03-20d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥49.8bn | 2021-03-21 → 2022-03-20d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥48.5bn | 2020-03-21 → 2021-03-20d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥1,643.77 | 2024-03-21 → 2025-03-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1,524.14 | 2023-03-21 → 2024-03-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1,496.6 | 2022-03-21 → 2023-03-20d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1,250.83 | 2021-03-21 → 2022-03-20d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥813.47 | 2020-03-21 → 2021-03-20d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥12,817.43 | at 2025-03-20 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥11,570.71 | at 2024-03-20 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥10,273.68 | at 2023-03-20d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥8,962.26 | at 2022-03-20d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥7,887.16 | at 2021-03-20d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 94.5% | at 2025-03-20 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 94.7% | at 2024-03-20 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 94.0% | at 2023-03-20d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 93.5% | at 2022-03-20d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 95.2% | at 2021-03-20d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 13.5% | 2024-03-21 → 2025-03-20 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 14.0% | 2023-03-21 → 2024-03-20 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 15.6% | 2022-03-21 → 2023-03-20d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 14.8% | 2021-03-21 → 2022-03-20d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 10.8% | 2020-03-21 → 2021-03-20d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 12,261 | at 2025-03-20 | Cons. | Number of employees |
| Employees | 12,286 | at 2024-03-20 | Cons. | Number of employees |
| Employees | 10,580 | at 2023-03-20d | Cons. | Number of employees |
| Employees | 8,961 | at 2022-03-20d | Cons. | Number of employees |
| Employees | 8,380 | at 2021-03-20d | Cons. | Number of employees |
| Revenue | ¥790.5bn | 2024-03-21 → 2025-03-20 | Standalone | Net sales |
| Revenue | ¥691.5bn | 2023-03-21 → 2024-03-20 | Standalone | Net sales |
| Revenue | ¥709.7bn | 2022-03-21 → 2023-03-20d | Standalone | Net sales (5-year summary) |
| Revenue | ¥605.7bn | 2021-03-21 → 2022-03-20d | Standalone | Net sales (5-year summary) |
| Revenue | ¥419.3bn | 2020-03-21 → 2021-03-20d | Standalone | Net sales (5-year summary) |
| Operating income | ¥513.1bn | 2024-03-21 → 2025-03-20 | Standalone | Operating income |
| Operating income | ¥435.0bn | 2023-03-21 → 2024-03-20 | Standalone | Operating income |
| Ordinary income | ¥512.8bn | 2024-03-21 → 2025-03-20 | Standalone | Ordinary income |
| Ordinary income | ¥452.5bn | 2023-03-21 → 2024-03-20 | Standalone | Ordinary income |
| Ordinary income | ¥463.0bn | 2022-03-21 → 2023-03-20d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥402.7bn | 2021-03-21 → 2022-03-20d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥259.6bn | 2020-03-21 → 2021-03-20d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥512.8bn | 2024-03-21 → 2025-03-20 | Standalone | Income before income taxes |
| Profit before tax | ¥455.0bn | 2023-03-21 → 2024-03-20 | Standalone | Income before income taxes |
| Net income | ¥362.7bn | 2024-03-21 → 2025-03-20 | Standalone | Profit loss |
| Net income | ¥323.2bn | 2023-03-21 → 2024-03-20 | Standalone | Profit loss |
| Net income | ¥325.8bn | 2022-03-21 → 2023-03-20d | Standalone | Net income loss (5-year summary) |
| Net income | ¥282.0bn | 2021-03-21 → 2022-03-20d | Standalone | Net income loss (5-year summary) |
| Net income | ¥177.6bn | 2020-03-21 → 2021-03-20d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥2.89T | at 2025-03-20 | Standalone | Assets |
| Total assets | ¥2.59T | at 2024-03-20 | Standalone | Assets |
| Total assets | ¥2.36T | at 2023-03-20d | Standalone | Total assets (5-year summary) |
| Total assets | ¥2.10T | at 2022-03-20d | Standalone | Total assets (5-year summary) |
| Total assets | ¥1.82T | at 2021-03-20d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥130.9bn | at 2025-03-20 | Standalone | Liabilities |
| Total liabilities | ¥108.4bn | at 2024-03-20 | Standalone | Liabilities |
| Net assets / equity | ¥2.76T | at 2025-03-20 | Standalone | Net assets |
| Net assets / equity | ¥2.49T | at 2024-03-20 | Standalone | Net assets |
| Net assets / equity | ¥2.24T | at 2023-03-20d | Standalone | Net assets |
| Net assets / equity | ¥1.97T | at 2022-03-20d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥1.74T | at 2021-03-20d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥357.1bn | at 2025-03-20 | Standalone | Cash and deposits |
| Cash and deposits | ¥332.7bn | at 2024-03-20 | Standalone | Cash and deposits |
| EPS (basic) | ¥1,495.55 | 2024-03-21 → 2025-03-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1,332.51 | 2023-03-21 → 2024-03-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1,343.33 | 2022-03-21 → 2023-03-20d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1,162.84 | 2021-03-21 → 2022-03-20d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥732.26 | 2020-03-21 → 2021-03-20d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥350 | 2024-03-21 → 2025-03-20 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥300 | 2023-03-21 → 2024-03-20 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥300 | 2022-03-21 → 2023-03-20d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥200 | 2021-03-21 → 2022-03-20d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥200 | 2020-03-21 → 2021-03-20d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥11,388.85 | at 2025-03-20 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥10,252.84 | at 2024-03-20 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥9,228.73 | at 2023-03-20d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥8,141.4 | at 2022-03-20d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥7,186.84 | at 2021-03-20d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 95.5% | at 2025-03-20 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 95.8% | at 2024-03-20 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 95.0% | at 2023-03-20d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 94.1% | at 2022-03-20d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 95.8% | at 2021-03-20d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 13.8% | 2024-03-21 → 2025-03-20 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 13.7% | 2023-03-21 → 2024-03-20 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 15.5% | 2022-03-21 → 2023-03-20d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 15.2% | 2021-03-21 → 2022-03-20d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 10.6% | 2020-03-21 → 2021-03-20d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 243,207,000 | at 2025-03-20 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 243,207,000 | at 2024-03-20 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 243,207,000 | at 2023-03-20d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 243,207,000 | at 2022-03-20d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 243,207,000 | at 2021-03-20d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 3,205 | at 2025-03-20 | Standalone | Number of employees |
| Employees | 3,042 | at 2024-03-20 | Standalone | Number of employees |
| Employees | 2,788 | at 2023-03-20d | Standalone | Number of employees |
| Employees | 2,599 | at 2022-03-20d | Standalone | Number of employees |
| Employees | 2,607 | at 2021-03-20d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 1,219
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting company | Prior1YearInstant_Row1Member | 528528 | |
| Book value details of specified investment equity securities held for purposes other than pure investment reporting company | CurrentYearInstant_Row1Member | 2948000000 | JPY |
| Book value details of specified investment equity securities held for purposes other than pure investment reporting company | Prior1YearInstant_Row1Member | 3223000000 | JPY |
| Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting company | CurrentYearInstant_Row2Member | 118000 | |
| Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting company | Prior1YearInstant_Row2Member | 118000 | |
| Book value details of specified investment equity securities held for purposes other than pure investment reporting company | CurrentYearInstant_Row2Member | 501000000 | JPY |
| Book value details of specified investment equity securities held for purposes other than pure investment reporting company | Prior1YearInstant_Row2Member | 611000000 | JPY |
| Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting company | CurrentYearInstant_Row3Member | 747010 | |
| Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting company | Prior1YearInstant_Row3Member | 747010 | |
| Book value details of specified investment equity securities held for purposes other than pure investment reporting company | CurrentYearInstant_Row3Member | 1572000000 | JPY |
| Book value details of specified investment equity securities held for purposes other than pure investment reporting company | Prior1YearInstant_Row3Member | 1141000000 | JPY |
| Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting company | CurrentYearInstant_Row4Member | 255765 | |
| Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting company | Prior1YearInstant_Row4Member | 255765 | |
| Book value details of specified investment equity securities held for purposes other than pure investment reporting company | CurrentYearInstant_Row4Member | 352000000 | JPY |
| Book value details of specified investment equity securities held for purposes other than pure investment reporting company | Prior1YearInstant_Row4Member | 229000000 | JPY |
| Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting company | CurrentYearInstant_Row5Member | 34367 | |
| Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting company | Prior1YearInstant_Row5Member | 34367 | |
| Book value details of specified investment equity securities held for purposes other than pure investment reporting company | CurrentYearInstant_Row5Member | 149000000 | JPY |
| Book value details of specified investment equity securities held for purposes other than pure investment reporting company | Prior1YearInstant_Row5Member | 101000000 | JPY |
| Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting company | CurrentYearInstant_Row6Member | 7000 | |
| Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting company | Prior1YearInstant_Row6Member | 7000 | |
| Book value details of specified investment equity securities held for purposes other than pure investment reporting company | CurrentYearInstant_Row6Member | 32000000 | JPY |
| Book value details of specified investment equity securities held for purposes other than pure investment reporting company | Prior1YearInstant_Row6Member | 26000000 | JPY |
| Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting company | CurrentYearInstant_Row7Member | 275100 | |
| Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting company | Prior1YearInstant_Row7Member | － | |
| Book value details of specified investment equity securities held for purposes other than pure investment reporting company | CurrentYearInstant_Row7Member | 148000000 | JPY |
| Book value details of specified investment equity securities held for purposes other than pure investment reporting company | Prior1YearInstant_Row7Member | － | JPY |
| Cash and deposits | Prior1YearInstant | 520356000000 | JPY |
| Cash and deposits | CurrentYearInstant | 579051000000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 307526000000 | JPY |
| Notes and accounts receivable trade | CurrentYearInstant | 320312000000 | JPY |
| Short term investment securities | Prior1YearInstant | 612420000000 | JPY |
| Short term investment securities | CurrentYearInstant | 640183000000 | JPY |
| Inventories | Prior1YearInstant | 77613000000 | JPY |
| Inventories | CurrentYearInstant | 77892000000 | JPY |
| Other ca | Prior1YearInstant | 15294000000 | JPY |
| Other ca | CurrentYearInstant | 16574000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -1383000000 | JPY |
| Allowance for doubtful accounts ca | CurrentYearInstant | -1426000000 | JPY |
| Current assets | Prior1YearInstant | 1531827000000 | JPY |
| Current assets | CurrentYearInstant | 1632589000000 | JPY |
| Buildings and structures | Prior1YearInstant | 29991000000 | JPY |
| Buildings and structures | CurrentYearInstant | 29934000000 | JPY |
| Accumulated depreciation buildings and structures | Prior1YearInstant | -20675000000 | JPY |
| Accumulated depreciation buildings and structures | CurrentYearInstant | -20271000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 9315000000 | JPY |
| Buildings and structures net | CurrentYearInstant | 9662000000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant | 61765000000 | JPY |
| Tools furniture and fixtures | CurrentYearInstant | 66183000000 | JPY |
| Accumulated depreciation tools furniture and fixtures | Prior1YearInstant | -50028000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |