Quarterly report · Q1
6838.TEDINET S100P02Y
Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥460m | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥6.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.9bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | −¥224m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥184m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | −¥195m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥332m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥169m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥158m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥169m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥164m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥149m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥133m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥164m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥133m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥8.2bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥8.4bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥7.5bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.9bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥2.9bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥5.3bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥5.4bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥5.3bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.7bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.1bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-27.99 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥25.7 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.14 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥24.36 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥22.33 | 2021-04-01 → 2021-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 64.5% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.0% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.1% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥107m |
| jpcrp040300-q1r_E01864-000Electric And Communication Equipmentreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥410m |
| jpcrp040300-q1r_E01864-000Electric And Communication Equipmentreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥410m |
| jpcrp040300-q1r_E01864-000Electric And Communication Equipmentreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥94m |
| jpcrp040300-q1r_E01864-000Renewable Energy Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥50m |
| jpcrp040300-q1r_E01864-000Renewable Energy Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥50m |
| jpcrp040300-q1r_E01864-000Renewable Energy Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥24m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥460m |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥460m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | −¥118m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥99m |
| jpcrp040300-q1r_E01864-000Electric And Communication Equipmentreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥818m |
| jpcrp040300-q1r_E01864-000Electric And Communication Equipmentreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥818m |
| jpcrp040300-q1r_E01864-000Electric And Communication Equipmentreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥134m |
| jpcrp040300-q1r_E01864-000Renewable Energy Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E01864-000Renewable Energy Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E01864-000Renewable Energy Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥149m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥1.9bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥1.9bn |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥283m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 384
| Item | Context | Value | Unit |
|---|---|---|---|
| Interest income noi | Prior1YTDDuration | 576000 | JPY |
| Interest income noi | CurrentYTDDuration | 570000 | JPY |
| Dividends income noi | Prior1YTDDuration | 36000 | JPY |
| Dividends income noi | CurrentYTDDuration | 41000 | JPY |
| Insurance income noi | Prior1YTDDuration | 1563000 | JPY |
| Insurance income noi | CurrentYTDDuration | 764000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | - | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 48387000 | JPY |
| Other noi | Prior1YTDDuration | 4962000 | JPY |
| Other noi | CurrentYTDDuration | 4713000 | JPY |
| Non operating income | Prior1YTDDuration | 7138000 | JPY |
| Non operating income | CurrentYTDDuration | 54477000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 11374000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 5377000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 1996000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | - | JPY |
| Equity in losses of affiliates noe | Prior1YTDDuration | 938000 | JPY |
| Equity in losses of affiliates noe | CurrentYTDDuration | 969000 | JPY |
| Amortization of stock issuance cost noe | Prior1YTDDuration | 5476000 | JPY |
| Amortization of stock issuance cost noe | CurrentYTDDuration | 5193000 | JPY |
| Non operating commission fee noe | Prior1YTDDuration | - | JPY |
| Non operating commission fee noe | CurrentYTDDuration | 9400000 | JPY |
| Other noe | Prior1YTDDuration | 1845000 | JPY |
| Other noe | CurrentYTDDuration | 4413000 | JPY |
| Non operating expenses | Prior1YTDDuration | 21630000 | JPY |
| Non operating expenses | CurrentYTDDuration | 25354000 | JPY |
| Ordinary income | Prior1YTDDuration | 169443000 | JPY |
| Ordinary income | CurrentYTDDuration | -195100000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | - | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 45000000 | JPY |
| Extraordinary income | Prior1YTDDuration | - | JPY |
| Extraordinary income | CurrentYTDDuration | 45000000 | JPY |
| Office transfer expenses el | Prior1YTDDuration | - | JPY |
| Office transfer expenses el | CurrentYTDDuration | 8094000 | JPY |
| Extraordinary loss | Prior1YTDDuration | - | JPY |
| Extraordinary loss | CurrentYTDDuration | 8094000 | JPY |
| Income before income taxes | Prior1YTDDuration | 169443000 | JPY |
| Income before income taxes | CurrentYTDDuration | -158195000 | JPY |
| Income taxes current | Prior1YTDDuration | 4436000 | JPY |
| Income taxes current | CurrentYTDDuration | 6402000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 32422000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -395000 | JPY |
| Income taxes | Prior1YTDDuration | 36858000 | JPY |
| Income taxes | CurrentYTDDuration | 6007000 | JPY |
| Profit loss | Prior1YTDDuration | 132584000 | JPY |
| Profit loss | CurrentYTDDuration | -164202000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 132584000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | -164202000 | JPY |
| Profit loss | Prior1YTDDuration | 132584000 | JPY |
| Profit loss | CurrentYTDDuration | -164202000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |