Quarterly report · Q1
6838.TEDINET S100P02Y
Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥460m | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥6.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.9bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | −¥224m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥184m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | −¥195m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥332m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥169m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥158m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥169m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥164m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥149m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥133m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥164m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥133m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥8.2bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥8.4bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥7.5bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.9bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥2.9bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥5.3bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥5.4bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥5.3bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.7bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.1bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-27.99 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥25.7 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.14 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥24.36 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥22.33 | 2021-04-01 → 2021-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 64.5% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.0% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.1% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥107m |
| jpcrp040300-q1r_E01864-000Electric And Communication Equipmentreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥410m |
| jpcrp040300-q1r_E01864-000Electric And Communication Equipmentreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥410m |
| jpcrp040300-q1r_E01864-000Electric And Communication Equipmentreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥94m |
| jpcrp040300-q1r_E01864-000Renewable Energy Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥50m |
| jpcrp040300-q1r_E01864-000Renewable Energy Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥50m |
| jpcrp040300-q1r_E01864-000Renewable Energy Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥24m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥460m |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥460m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | −¥118m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥99m |
| jpcrp040300-q1r_E01864-000Electric And Communication Equipmentreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥818m |
| jpcrp040300-q1r_E01864-000Electric And Communication Equipmentreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥818m |
| jpcrp040300-q1r_E01864-000Electric And Communication Equipmentreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥134m |
| jpcrp040300-q1r_E01864-000Renewable Energy Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E01864-000Renewable Energy Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E01864-000Renewable Energy Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥149m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥1.9bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥1.9bn |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥283m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 384
| Item | Context | Value | Unit |
|---|---|---|---|
| Current liabilities | Prior1YearInstant | 1786153000 | JPY |
| Current liabilities | CurrentQuarterInstant | 1328796000 | JPY |
| Bonds payable | Prior1YearInstant | 100000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 100000000 | JPY |
| Long term loans payable | Prior1YearInstant | 584527000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 1017395000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 14302000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 12439000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 255023000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 257422000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 15243000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 13083000 | JPY |
| Other ncl | Prior1YearInstant | 161634000 | JPY |
| Other ncl | CurrentQuarterInstant | 158520000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1130731000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1558862000 | JPY |
| Liabilities | Prior1YearInstant | 2916884000 | JPY |
| Liabilities | CurrentQuarterInstant | 2887658000 | JPY |
| Capital stock | Prior1YearInstant | 2485241000 | JPY |
| Capital stock | CurrentQuarterInstant | 2485241000 | JPY |
| Capital surplus | Prior1YearInstant | 1683419000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1642354000 | JPY |
| Retained earnings | Prior1YearInstant | 1273405000 | JPY |
| Retained earnings | CurrentQuarterInstant | 1109202000 | JPY |
| Treasury stock | Prior1YearInstant | -61373000 | JPY |
| Treasury stock | CurrentQuarterInstant | -61373000 | JPY |
| Shareholders equity | Prior1YearInstant | 5380693000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 5175425000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 15354000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 3494000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 36285000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 89544000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 51639000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 93038000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 10180000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 10180000 | JPY |
| Net assets | Prior1YearInstant | 5442513000 | JPY |
| Net assets | CurrentQuarterInstant | 5278645000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 8359398000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 8166303000 | JPY |
| Net sales | Prior1YTDDuration | 1940650000 | JPY |
| Net sales | CurrentYTDDuration | 460050000 | JPY |
| Cost of sales | Prior1YTDDuration | 1437979000 | JPY |
| Cost of sales | CurrentYTDDuration | 357617000 | JPY |
| Gross profit | Prior1YTDDuration | 502671000 | JPY |
| Gross profit | CurrentYTDDuration | 102432000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 318735000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 326656000 | JPY |
| Operating income | Prior1YTDDuration | 183935000 | JPY |
| Operating income | CurrentYTDDuration | -224223000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |