Quarterly report · Q1
6835.TEDINET S100QR1S
Period2023-01-01 → 2023-03-31
Filed2023-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥11.6bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥41.5bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥10.0bn | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥1.3bn | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥648m | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥1.3bn | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥3.0bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.2bn | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.3bn | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥9.9bn | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥960m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥8.6bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥6.8bn | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥960m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥6.8bn | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥39.1bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥41.6bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥39.6bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥22.3bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥25.9bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥16.8bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥15.8bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥13.5bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.2bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥9.1bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥8.74 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥78.42 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥62.06 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 43.0% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.8% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.1% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥3.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥3.1bn |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥21m |
| jpcrp040300-q1r_E01867-000Americareportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥1.7bn |
| jpcrp040300-q1r_E01867-000Americareportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥1.7bn |
| jpcrp040300-q1r_E01867-000Americareportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥2m |
| jpcrp040300-q1r_E01867-000Americareportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥252m |
| jpcrp040300-q1r_E01867-000Asia Oceaniareportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥3.7bn |
| jpcrp040300-q1r_E01867-000Asia Oceaniareportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥728m |
| jpcrp040300-q1r_E01867-000Asia Oceaniareportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥3.0bn |
| jpcrp040300-q1r_E01867-000Asia Oceaniareportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥60m |
| jpcrp040300-q1r_E01867-000EMEAreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥1.6bn |
| jpcrp040300-q1r_E01867-000EMEAreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥1.6bn |
| jpcrp040300-q1r_E01867-000EMEAreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥8m |
| jpcrp040300-q1r_E01867-000EMEAreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥76m |
| jpcrp040300-q1r_E01867-000Japanreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥7.6bn |
| jpcrp040300-q1r_E01867-000Japanreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥7.6bn |
| jpcrp040300-q1r_E01867-000Japanreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥57m |
| jpcrp040300-q1r_E01867-000Japanreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥975m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥14.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥11.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥3.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | ¥1.4bn |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-03-31 | −¥2.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-03-31 | −¥2.2bn |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-03-31 | ¥36m |
| jpcrp040300-q1r_E01867-000Americareportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥1.4bn |
| jpcrp040300-q1r_E01867-000Americareportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥1.4bn |
| jpcrp040300-q1r_E01867-000Americareportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥14,000 |
| jpcrp040300-q1r_E01867-000Americareportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥197m |
| jpcrp040300-q1r_E01867-000Asia Oceaniareportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥2.6bn |
| jpcrp040300-q1r_E01867-000Asia Oceaniareportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥528m |
| jpcrp040300-q1r_E01867-000Asia Oceaniareportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥2.1bn |
| jpcrp040300-q1r_E01867-000Asia Oceaniareportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥31m |
| jpcrp040300-q1r_E01867-000EMEAreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥1.0bn |
| jpcrp040300-q1r_E01867-000EMEAreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥1.0bn |
| jpcrp040300-q1r_E01867-000EMEAreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥3m |
| jpcrp040300-q1r_E01867-000EMEAreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥56m |
| jpcrp040300-q1r_E01867-000Japanreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥7.1bn |
| jpcrp040300-q1r_E01867-000Japanreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥7.0bn |
| jpcrp040300-q1r_E01867-000Japanreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥50m |
| jpcrp040300-q1r_E01867-000Japanreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥328m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-03-31 | ¥12.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-03-31 | ¥10.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥2.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-03-31 | ¥612m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 347
| Item | Context | Value | Unit |
|---|---|---|---|
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 7210802000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 1072012000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | - | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | - | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E01867-000JapanReportableSegmentsMember | 7025013000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E01867-000AmericaReportableSegmentsMember | 1355244000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E01867-000EMEAReportableSegmentsMember | 1043496000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E01867-000AsiaOceaniaReportableSegmentsMember | 527667000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 9951421000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 9951421000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E01867-000JapanReportableSegmentsMember | 50050000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E01867-000AmericaReportableSegmentsMember | 14000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E01867-000EMEAReportableSegmentsMember | 2504000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E01867-000AsiaOceaniaReportableSegmentsMember | 2119569000 | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 2172139000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -2172139000 | JPY |
| Transactions with other segments | Prior1YTDDuration | - | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E01867-000JapanReportableSegmentsMember | 7075064000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E01867-000AmericaReportableSegmentsMember | 1355258000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E01867-000EMEAReportableSegmentsMember | 1046000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E01867-000AsiaOceaniaReportableSegmentsMember | 2647237000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 12123561000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -2172139000 | JPY |
| Net sales | Prior1YTDDuration | 9951421000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E01867-000JapanReportableSegmentsMember | 327669000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E01867-000AmericaReportableSegmentsMember | 196696000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E01867-000EMEAReportableSegmentsMember | 56422000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E01867-000AsiaOceaniaReportableSegmentsMember | 31203000 | JPY |
| Operating income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 611991000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | 35538000 | JPY |
| Operating income | Prior1YTDDuration | 647529000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E01867-000JapanReportableSegmentsMember | 7560244000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E01867-000AmericaReportableSegmentsMember | 1654648000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E01867-000EMEAReportableSegmentsMember | 1631464000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E01867-000AsiaOceaniaReportableSegmentsMember | 727504000 | JPY |
| Revenues from external customers | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 11573861000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | CurrentYTDDuration | 11573861000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E01867-000JapanReportableSegmentsMember | 56714000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E01867-000AmericaReportableSegmentsMember | 1896000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E01867-000EMEAReportableSegmentsMember | 8446000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E01867-000AsiaOceaniaReportableSegmentsMember | 3021000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 3088057000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReconcilingItemsMember | -3088057000 | JPY |
| Transactions with other segments | CurrentYTDDuration | - | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E01867-000JapanReportableSegmentsMember | 7616959000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E01867-000AmericaReportableSegmentsMember | 1656544000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E01867-000EMEAReportableSegmentsMember | 1639910000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E01867-000AsiaOceaniaReportableSegmentsMember | 3748504000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |