Quarterly report · Q1
6835.TEDINET S100QR1S
Period2023-01-01 → 2023-03-31
Filed2023-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥11.6bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥41.5bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥10.0bn | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥1.3bn | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥648m | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥1.3bn | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥3.0bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.2bn | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.3bn | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥9.9bn | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥960m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥8.6bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥6.8bn | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥960m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥6.8bn | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥39.1bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥41.6bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥39.6bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥22.3bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥25.9bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥16.8bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥15.8bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥13.5bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.2bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥9.1bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥8.74 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥78.42 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥62.06 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 43.0% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.8% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.1% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥3.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥3.1bn |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥21m |
| jpcrp040300-q1r_E01867-000Americareportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥1.7bn |
| jpcrp040300-q1r_E01867-000Americareportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥1.7bn |
| jpcrp040300-q1r_E01867-000Americareportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥2m |
| jpcrp040300-q1r_E01867-000Americareportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥252m |
| jpcrp040300-q1r_E01867-000Asia Oceaniareportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥3.7bn |
| jpcrp040300-q1r_E01867-000Asia Oceaniareportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥728m |
| jpcrp040300-q1r_E01867-000Asia Oceaniareportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥3.0bn |
| jpcrp040300-q1r_E01867-000Asia Oceaniareportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥60m |
| jpcrp040300-q1r_E01867-000EMEAreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥1.6bn |
| jpcrp040300-q1r_E01867-000EMEAreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥1.6bn |
| jpcrp040300-q1r_E01867-000EMEAreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥8m |
| jpcrp040300-q1r_E01867-000EMEAreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥76m |
| jpcrp040300-q1r_E01867-000Japanreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥7.6bn |
| jpcrp040300-q1r_E01867-000Japanreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥7.6bn |
| jpcrp040300-q1r_E01867-000Japanreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥57m |
| jpcrp040300-q1r_E01867-000Japanreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥975m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥14.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥11.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥3.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | ¥1.4bn |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-03-31 | −¥2.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-03-31 | −¥2.2bn |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-03-31 | ¥36m |
| jpcrp040300-q1r_E01867-000Americareportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥1.4bn |
| jpcrp040300-q1r_E01867-000Americareportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥1.4bn |
| jpcrp040300-q1r_E01867-000Americareportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥14,000 |
| jpcrp040300-q1r_E01867-000Americareportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥197m |
| jpcrp040300-q1r_E01867-000Asia Oceaniareportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥2.6bn |
| jpcrp040300-q1r_E01867-000Asia Oceaniareportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥528m |
| jpcrp040300-q1r_E01867-000Asia Oceaniareportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥2.1bn |
| jpcrp040300-q1r_E01867-000Asia Oceaniareportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥31m |
| jpcrp040300-q1r_E01867-000EMEAreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥1.0bn |
| jpcrp040300-q1r_E01867-000EMEAreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥1.0bn |
| jpcrp040300-q1r_E01867-000EMEAreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥3m |
| jpcrp040300-q1r_E01867-000EMEAreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥56m |
| jpcrp040300-q1r_E01867-000Japanreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥7.1bn |
| jpcrp040300-q1r_E01867-000Japanreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥7.0bn |
| jpcrp040300-q1r_E01867-000Japanreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥50m |
| jpcrp040300-q1r_E01867-000Japanreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥328m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-03-31 | ¥12.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-03-31 | ¥10.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥2.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-03-31 | ¥612m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 347
| Item | Context | Value | Unit |
|---|---|---|---|
| Foreign exchange gains noi | Prior1YTDDuration | 638385000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | - | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 5179000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 6107000 | JPY |
| Insurance return noi | Prior1YTDDuration | 6399000 | JPY |
| Insurance return noi | CurrentYTDDuration | 6399000 | JPY |
| Other noi | Prior1YTDDuration | 1362000 | JPY |
| Other noi | CurrentYTDDuration | 1510000 | JPY |
| Non operating income | Prior1YTDDuration | 651470000 | JPY |
| Non operating income | CurrentYTDDuration | 14862000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 68052000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 57129000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | - | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 31454000 | JPY |
| Other noe | Prior1YTDDuration | 6350000 | JPY |
| Other noe | CurrentYTDDuration | 279000 | JPY |
| Non operating expenses | Prior1YTDDuration | 74403000 | JPY |
| Non operating expenses | CurrentYTDDuration | 88863000 | JPY |
| Ordinary income | Prior1YTDDuration | 1224596000 | JPY |
| Ordinary income | CurrentYTDDuration | 1267403000 | JPY |
| Gain on reversal of subscription rights to shares ei | Prior1YTDDuration | 23900000 | JPY |
| Gain on reversal of subscription rights to shares ei | CurrentYTDDuration | - | JPY |
| Settlement received ei | Prior1YTDDuration | 8612052000 | JPY |
| Settlement received ei | CurrentYTDDuration | - | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | - | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 799000 | JPY |
| Extraordinary income | Prior1YTDDuration | 8635952000 | JPY |
| Extraordinary income | CurrentYTDDuration | 799000 | JPY |
| Income before income taxes | Prior1YTDDuration | 9860549000 | JPY |
| Income before income taxes | CurrentYTDDuration | 1268203000 | JPY |
| Income taxes current | Prior1YTDDuration | 1889328000 | JPY |
| Income taxes current | CurrentYTDDuration | 316579000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 1161857000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -7959000 | JPY |
| Income taxes | Prior1YTDDuration | 3051186000 | JPY |
| Income taxes | CurrentYTDDuration | 308619000 | JPY |
| Profit loss | Prior1YTDDuration | 6809362000 | JPY |
| Profit loss | CurrentYTDDuration | 959583000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 6809362000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 959583000 | JPY |
| Profit loss | Prior1YTDDuration | 6809362000 | JPY |
| Profit loss | CurrentYTDDuration | 959583000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 398715000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 117219000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | 2724000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -4790000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 401440000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 112429000 | JPY |
| Comprehensive income | Prior1YTDDuration | 7210802000 | JPY |
| Comprehensive income | CurrentYTDDuration | 1072012000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |