Tokyo Tape
Sign in
← Sumida

Half-year report · Q2

6817.TEDINET S100U694
Period2024-01-01 → 2024-06-30
Filed2024-08-09
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 61
MetricValuePeriodScopeSource row
Revenue¥73.1bn2024-01-01 → 2024-06-30Cons.Revenue IFRS
Revenue¥36.8bn2024-04-01 → 2024-06-30dCons.Revenue IFRS
Revenue¥147.7bn2023-01-01 → 2023-12-31Cons.Revenue IFRS (5-year summary)
Revenue¥73.2bn2023-01-01 → 2023-06-30Cons.Revenue IFRS
Revenue¥37.7bn2023-04-01 → 2023-06-30dCons.Revenue IFRS
Operating income¥2.3bn2024-01-01 → 2024-06-30Cons.Operating profit loss IFRS
Operating income¥1.1bn2024-04-01 → 2024-06-30dCons.Operating profit loss IFRS
Operating income¥5.2bn2023-01-01 → 2023-06-30Cons.Operating profit loss IFRS
Operating income¥3.0bn2023-04-01 → 2023-06-30dCons.Operating profit loss IFRS
Profit before tax¥733m2024-01-01 → 2024-06-30Cons.Profit loss before tax IFRS
Profit before tax¥268m2024-04-01 → 2024-06-30dCons.Profit loss before tax IFRS
Profit before tax¥5.9bn2023-01-01 → 2023-12-31Cons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥4.0bn2023-01-01 → 2023-06-30Cons.Profit loss before tax IFRS
Profit before tax¥2.4bn2023-04-01 → 2023-06-30dCons.Profit loss before tax IFRS
Net income (owners)¥486m2024-01-01 → 2024-06-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥137m2024-04-01 → 2024-06-30dCons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥5.1bn2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥3.3bn2023-01-01 → 2023-06-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥2.0bn2023-04-01 → 2023-06-30dCons.Profit loss attributable to owners of parent IFRS
Net income¥427m2024-01-01 → 2024-06-30Cons.Profit loss IFRS
Net income¥114m2024-04-01 → 2024-06-30dCons.Profit loss IFRS
Net income¥3.3bn2023-01-01 → 2023-06-30Cons.Profit loss IFRS
Net income¥2.0bn2023-04-01 → 2023-06-30dCons.Profit loss IFRS
Total assets¥159.6bnat 2024-06-30Cons.Assets IFRS
Total assets¥142.8bnat 2023-12-31Cons.Assets IFRS
Total assets¥150.7bnat 2023-06-30Cons.Total assets IFRS (5-year summary)
Total liabilities¥95.5bnat 2024-06-30Cons.Liabilities IFRS
Total liabilities¥85.5bnat 2023-12-31Cons.Liabilities IFRS
Net assets / equity¥64.1bnat 2024-06-30Cons.Equity IFRS
Net assets / equity¥57.3bnat 2023-12-31Cons.Equity IFRS
Net assets / equity¥62.2bnat 2023-06-30Cons.Equity IFRS
Net assets / equity¥48.9bnat 2022-12-31dCons.Equity IFRS
Equity (owners)¥61.7bnat 2024-06-30Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥55.1bnat 2023-12-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥60.0bnat 2023-06-30Cons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥5.2bnat 2024-06-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥3.1bnat 2023-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥9.9bnat 2023-06-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥2.9bnat 2022-12-31dCons.Cash and cash equivalents IFRS
Operating cash flow¥5.3bn2024-01-01 → 2024-06-30Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥18.3bn2023-01-01 → 2023-12-31Cons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥8.8bn2023-01-01 → 2023-06-30Cons.Net cash provided by used in operating activities IFRS
Investing cash flow−¥5.0bn2024-01-01 → 2024-06-30Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥10.7bn2023-01-01 → 2023-12-31Cons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥4.6bn2023-01-01 → 2023-06-30Cons.Net cash provided by used in investing activities IFRS
Financing cash flow¥1.2bn2024-01-01 → 2024-06-30Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥7.8bn2023-01-01 → 2023-12-31Cons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow¥2.5bn2023-01-01 → 2023-06-30Cons.Net cash provided by used in financing activities IFRS
EPS (basic)¥14.852024-01-01 → 2024-06-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥4.192024-04-01 → 2024-06-30dCons.Basic earnings loss per share IFRS
EPS (basic)¥167.462023-01-01 → 2023-12-31Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥117.842023-01-01 → 2023-06-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥71.852023-04-01 → 2023-06-30dCons.Basic earnings loss per share IFRS
EPS (diluted)¥14.652024-01-01 → 2024-06-30Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥4.142024-04-01 → 2024-06-30dCons.Diluted earnings loss per share IFRS
EPS (diluted)¥164.712023-01-01 → 2023-12-31Cons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥116.022023-01-01 → 2023-06-30Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥70.772023-04-01 → 2023-06-30dCons.Diluted earnings loss per share IFRS
Equity ratio38.6%at 2024-06-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio38.6%at 2023-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio39.8%at 2023-06-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 44
SegmentItemPeriodValue
jpcrp040300-q2r_E01971-000Asia Pacific Businessgeography candidaterevenue2024-01-01 → 2024-06-30¥46.8bn
jpcrp040300-q2r_E01971-000Asia Pacific Businessgeography candidaterevenue2024-04-01 → 2024-06-30¥24.3bn
jpcrp040300-q2r_E01971-000Asia Pacific Businessgeography candidaterevenue external2024-01-01 → 2024-06-30¥44.1bn
jpcrp040300-q2r_E01971-000Asia Pacific Businessgeography candidaterevenue external2024-04-01 → 2024-06-30¥22.9bn
jpcrp040300-q2r_E01971-000Asia Pacific Businessgeography candidaterevenue intersegment2024-01-01 → 2024-06-30¥2.7bn
jpcrp040300-q2r_E01971-000Asia Pacific Businessgeography candidaterevenue intersegment2024-04-01 → 2024-06-30¥1.4bn
jpcrp040300-q2r_E01971-000Asia Pacific Businessgeography candidatesegment profit2024-01-01 → 2024-06-30¥1.4bn
jpcrp040300-q2r_E01971-000Asia Pacific Businessgeography candidatesegment profit2024-04-01 → 2024-06-30¥854m
Reconciling Itemsreconcilingrevenue2024-01-01 → 2024-06-30−¥3.5bn
Reconciling Itemsreconcilingrevenue2024-04-01 → 2024-06-30−¥1.8bn
Reconciling Itemsreconcilingrevenue intersegment2024-01-01 → 2024-06-30−¥3.5bn
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2024-06-30−¥1.8bn
Reconciling Itemsreconcilingsegment profit2024-01-01 → 2024-06-30−¥174m
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2024-06-30−¥127m
—segment totalrevenue2024-01-01 → 2024-06-30¥76.5bn
—segment totalrevenue2024-04-01 → 2024-06-30¥38.6bn
—segment totalrevenue external2024-01-01 → 2024-06-30¥73.1bn
—segment totalrevenue external2024-04-01 → 2024-06-30¥36.8bn
—segment totalrevenue intersegment2024-01-01 → 2024-06-30¥3.5bn
—segment totalrevenue intersegment2024-04-01 → 2024-06-30¥1.8bn
—segment totalsegment profit2024-01-01 → 2024-06-30¥2.4bn
—segment totalsegment profit2024-04-01 → 2024-06-30¥1.3bn
jpcrp040300-q2r_E01971-000Asia Pacific Businessgeography candidaterevenue2023-01-01 → 2023-06-30¥48.1bn
jpcrp040300-q2r_E01971-000Asia Pacific Businessgeography candidaterevenue2023-04-01 → 2023-06-30¥25.1bn
jpcrp040300-q2r_E01971-000Asia Pacific Businessgeography candidaterevenue external2023-01-01 → 2023-06-30¥44.4bn
jpcrp040300-q2r_E01971-000Asia Pacific Businessgeography candidaterevenue external2023-04-01 → 2023-06-30¥23.0bn
jpcrp040300-q2r_E01971-000Asia Pacific Businessgeography candidaterevenue intersegment2023-01-01 → 2023-06-30¥3.7bn
jpcrp040300-q2r_E01971-000Asia Pacific Businessgeography candidaterevenue intersegment2023-04-01 → 2023-06-30¥2.1bn
jpcrp040300-q2r_E01971-000Asia Pacific Businessgeography candidatesegment profit2023-01-01 → 2023-06-30¥2.9bn
jpcrp040300-q2r_E01971-000Asia Pacific Businessgeography candidatesegment profit2023-04-01 → 2023-06-30¥1.6bn
Reconciling Itemsreconcilingrevenue2023-01-01 → 2023-06-30−¥4.7bn
Reconciling Itemsreconcilingrevenue2023-04-01 → 2023-06-30−¥2.6bn
Reconciling Itemsreconcilingrevenue intersegment2023-01-01 → 2023-06-30−¥4.7bn
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2023-06-30−¥2.6bn
Reconciling Itemsreconcilingsegment profit2023-01-01 → 2023-06-30−¥409m
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2023-06-30−¥228m
—segment totalrevenue2023-01-01 → 2023-06-30¥77.9bn
—segment totalrevenue2023-04-01 → 2023-06-30¥40.2bn
—segment totalrevenue external2023-01-01 → 2023-06-30¥73.2bn
—segment totalrevenue external2023-04-01 → 2023-06-30¥37.7bn
—segment totalrevenue intersegment2023-01-01 → 2023-06-30¥4.7bn
—segment totalrevenue intersegment2023-04-01 → 2023-06-30¥2.6bn
—segment totalsegment profit2023-01-01 → 2023-06-30¥5.2bn
—segment totalsegment profit2023-04-01 → 2023-06-30¥2.8bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 818
ItemContextValueUnit
Net cash provided by used in investing activities IFRSPrior1YTDDuration-4595000000JPY
Net cash provided by used in investing activities IFRSCurrentYTDDuration-4981000000JPY
Net change in short term interest bearing debt IFRSPrior1YTDDuration-2106000000JPY
Net change in short term interest bearing debt IFRSCurrentYTDDuration6293000000JPY
Proceeds from long term borrowings fin cf IFRSPrior1YTDDuration9410000000JPY
Proceeds from long term borrowings fin cf IFRSCurrentYTDDuration－JPY
Repayments of long term borrowings fin cf IFRSPrior1YTDDuration-9772000000JPY
Repayments of long term borrowings fin cf IFRSCurrentYTDDuration-3522000000JPY
Proceeds from issuance of shares fin cf IFRSPrior1YTDDuration6698000000JPY
Proceeds from issuance of shares fin cf IFRSCurrentYTDDuration0JPY
Dividends paid fin cf IFRSPrior1YTDDuration-899000000JPY
Dividends paid fin cf IFRSCurrentYTDDuration-913000000JPY
Mount paid for distribution to owner of other capital instruments IFRSPrior1YTDDuration-113000000JPY
Mount paid for distribution to owner of other capital instruments IFRSCurrentYTDDuration－JPY
Repayments of lease obligations fin cf IFRSPrior1YTDDuration-702000000JPY
Repayments of lease obligations fin cf IFRSCurrentYTDDuration-635000000JPY
Other fin cf IFRSPrior1YTDDuration-0JPY
Other fin cf IFRSCurrentYTDDuration0JPY
Net cash provided by used in financing activities IFRSPrior1YTDDuration2514000000JPY
Net cash provided by used in financing activities IFRSCurrentYTDDuration1222000000JPY
Effect of exchange rate changes on cash and cash equivalents IFRSPrior1YTDDuration287000000JPY
Effect of exchange rate changes on cash and cash equivalents IFRSCurrentYTDDuration482000000JPY
Net increase decrease in cash and cash equivalents IFRSPrior1YTDDuration6958000000JPY
Net increase decrease in cash and cash equivalents IFRSCurrentYTDDuration2048000000JPY
Cash and cash equivalents IFRSPrior2YearInstant2944000000JPY
Cash and cash equivalents IFRSPrior1YearInstant3107000000JPY
Cash and cash equivalents IFRSPrior1QuarterInstant9903000000JPY
Cash and cash equivalents IFRSCurrentQuarterInstant5156000000JPY
Revenue from external customers IFRSPrior1YTDDuration_jpcrp040300-q2r_E01971-000AsiaPacificBusinessMember44404000000JPY
Revenue from external customers IFRSPrior1YTDDuration_jpcrp040300-q2r_E01971-000EUBusinessMember28810000000JPY
Revenue from external customers IFRSPrior1YTDDuration_ReportableSegmentsMember73215000000JPY
Revenue from external customers IFRSPrior1YTDDuration_ReconcilingItemsMember－JPY
Revenue from external customers IFRSPrior1YTDDuration73215000000JPY
Intersegment revenue IFRSPrior1YTDDuration_jpcrp040300-q2r_E01971-000AsiaPacificBusinessMember3734000000JPY
Intersegment revenue IFRSPrior1YTDDuration_jpcrp040300-q2r_E01971-000EUBusinessMember968000000JPY
Intersegment revenue IFRSPrior1YTDDuration_ReportableSegmentsMember4702000000JPY
Intersegment revenue IFRSPrior1YTDDuration_ReconcilingItemsMember-4702000000JPY
Intersegment revenue IFRSPrior1YTDDuration－JPY
Revenue IFRSPrior1YTDDuration_jpcrp040300-q2r_E01971-000AsiaPacificBusinessMember48138000000JPY
Revenue IFRSPrior1YTDDuration_jpcrp040300-q2r_E01971-000EUBusinessMember29779000000JPY
Revenue IFRSPrior1YTDDuration_ReportableSegmentsMember77917000000JPY
Revenue IFRSPrior1YTDDuration_ReconcilingItemsMember-4702000000JPY
Revenue IFRSPrior1YTDDuration73215000000JPY
Segment profit loss IFRSPrior1YTDDuration_jpcrp040300-q2r_E01971-000AsiaPacificBusinessMember2882000000JPY
Segment profit loss IFRSPrior1YTDDuration_jpcrp040300-q2r_E01971-000EUBusinessMember2331000000JPY
Segment profit loss IFRSPrior1YTDDuration_ReportableSegmentsMember5214000000JPY
Segment profit loss IFRSPrior1YTDDuration_ReconcilingItemsMember-409000000JPY
Segment profit loss IFRSPrior1YTDDuration4804000000JPY
Other operating income IFRSPrior1YTDDuration_jpcrp040300-q2r_E01971-000AsiaPacificBusinessMember－JPY
Other operating income IFRSPrior1YTDDuration_jpcrp040300-q2r_E01971-000EUBusinessMember－JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2023-12-31pass rounding
balance sheet identityconsolidated 2024-06-30pass rounding
dei present pass
period resolution pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-06-30pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-06-30pass
statement vs summary · operating cash flowconsolidated 2023-01-01/2023-06-30pass
statement vs summary · operating cash flowconsolidated 2024-01-01/2024-06-30pass
statement vs summary · revenueconsolidated 2023-01-01/2023-06-30pass
statement vs summary · revenueconsolidated 2024-01-01/2024-06-30pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsconsolidated 2024-06-30pass