Half-year report · Q2
6817.TEDINET S100U694
Period2024-01-01 → 2024-06-30
Filed2024-08-09
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 61
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥73.1bn | 2024-01-01 → 2024-06-30 | Cons. | Revenue IFRS |
| Revenue | ¥36.8bn | 2024-04-01 → 2024-06-30d | Cons. | Revenue IFRS |
| Revenue | ¥147.7bn | 2023-01-01 → 2023-12-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥73.2bn | 2023-01-01 → 2023-06-30 | Cons. | Revenue IFRS |
| Revenue | ¥37.7bn | 2023-04-01 → 2023-06-30d | Cons. | Revenue IFRS |
| Operating income | ¥2.3bn | 2024-01-01 → 2024-06-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥1.1bn | 2024-04-01 → 2024-06-30d | Cons. | Operating profit loss IFRS |
| Operating income | ¥5.2bn | 2023-01-01 → 2023-06-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥3.0bn | 2023-04-01 → 2023-06-30d | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥733m | 2024-01-01 → 2024-06-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥268m | 2024-04-01 → 2024-06-30d | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥5.9bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥4.0bn | 2023-01-01 → 2023-06-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥2.4bn | 2023-04-01 → 2023-06-30d | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥486m | 2024-01-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥137m | 2024-04-01 → 2024-06-30d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥5.1bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥3.3bn | 2023-01-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥2.0bn | 2023-04-01 → 2023-06-30d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥427m | 2024-01-01 → 2024-06-30 | Cons. | Profit loss IFRS |
| Net income | ¥114m | 2024-04-01 → 2024-06-30d | Cons. | Profit loss IFRS |
| Net income | ¥3.3bn | 2023-01-01 → 2023-06-30 | Cons. | Profit loss IFRS |
| Net income | ¥2.0bn | 2023-04-01 → 2023-06-30d | Cons. | Profit loss IFRS |
| Total assets | ¥159.6bn | at 2024-06-30 | Cons. | Assets IFRS |
| Total assets | ¥142.8bn | at 2023-12-31 | Cons. | Assets IFRS |
| Total assets | ¥150.7bn | at 2023-06-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥95.5bn | at 2024-06-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥85.5bn | at 2023-12-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥64.1bn | at 2024-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥57.3bn | at 2023-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥62.2bn | at 2023-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥48.9bn | at 2022-12-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥61.7bn | at 2024-06-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥55.1bn | at 2023-12-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥60.0bn | at 2023-06-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥5.2bn | at 2024-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥3.1bn | at 2023-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥9.9bn | at 2023-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥2.9bn | at 2022-12-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥5.3bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥18.3bn | 2023-01-01 → 2023-12-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥8.8bn | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥5.0bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥10.7bn | 2023-01-01 → 2023-12-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥4.6bn | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | ¥1.2bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥7.8bn | 2023-01-01 → 2023-12-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | ¥2.5bn | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥14.85 | 2024-01-01 → 2024-06-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥4.19 | 2024-04-01 → 2024-06-30d | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥167.46 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥117.84 | 2023-01-01 → 2023-06-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥71.85 | 2023-04-01 → 2023-06-30d | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥14.65 | 2024-01-01 → 2024-06-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥4.14 | 2024-04-01 → 2024-06-30d | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥164.71 | 2023-01-01 → 2023-12-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥116.02 | 2023-01-01 → 2023-06-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥70.77 | 2023-04-01 → 2023-06-30d | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 38.6% | at 2024-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 38.6% | at 2023-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 39.8% | at 2023-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 44
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q2r_E01971-000Asia Pacific Businessgeography candidate | revenue | 2024-01-01 → 2024-06-30 | ¥46.8bn |
| jpcrp040300-q2r_E01971-000Asia Pacific Businessgeography candidate | revenue | 2024-04-01 → 2024-06-30 | ¥24.3bn |
| jpcrp040300-q2r_E01971-000Asia Pacific Businessgeography candidate | revenue external | 2024-01-01 → 2024-06-30 | ¥44.1bn |
| jpcrp040300-q2r_E01971-000Asia Pacific Businessgeography candidate | revenue external | 2024-04-01 → 2024-06-30 | ¥22.9bn |
| jpcrp040300-q2r_E01971-000Asia Pacific Businessgeography candidate | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥2.7bn |
| jpcrp040300-q2r_E01971-000Asia Pacific Businessgeography candidate | revenue intersegment | 2024-04-01 → 2024-06-30 | ¥1.4bn |
| jpcrp040300-q2r_E01971-000Asia Pacific Businessgeography candidate | segment profit | 2024-01-01 → 2024-06-30 | ¥1.4bn |
| jpcrp040300-q2r_E01971-000Asia Pacific Businessgeography candidate | segment profit | 2024-04-01 → 2024-06-30 | ¥854m |
| Reconciling Itemsreconciling | revenue | 2024-01-01 → 2024-06-30 | −¥3.5bn |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-06-30 | −¥1.8bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-01 → 2024-06-30 | −¥3.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-06-30 | −¥1.8bn |
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-06-30 | −¥174m |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-06-30 | −¥127m |
| —segment total | revenue | 2024-01-01 → 2024-06-30 | ¥76.5bn |
| —segment total | revenue | 2024-04-01 → 2024-06-30 | ¥38.6bn |
| —segment total | revenue external | 2024-01-01 → 2024-06-30 | ¥73.1bn |
| —segment total | revenue external | 2024-04-01 → 2024-06-30 | ¥36.8bn |
| —segment total | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥3.5bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-06-30 | ¥1.8bn |
| —segment total | segment profit | 2024-01-01 → 2024-06-30 | ¥2.4bn |
| —segment total | segment profit | 2024-04-01 → 2024-06-30 | ¥1.3bn |
| jpcrp040300-q2r_E01971-000Asia Pacific Businessgeography candidate | revenue | 2023-01-01 → 2023-06-30 | ¥48.1bn |
| jpcrp040300-q2r_E01971-000Asia Pacific Businessgeography candidate | revenue | 2023-04-01 → 2023-06-30 | ¥25.1bn |
| jpcrp040300-q2r_E01971-000Asia Pacific Businessgeography candidate | revenue external | 2023-01-01 → 2023-06-30 | ¥44.4bn |
| jpcrp040300-q2r_E01971-000Asia Pacific Businessgeography candidate | revenue external | 2023-04-01 → 2023-06-30 | ¥23.0bn |
| jpcrp040300-q2r_E01971-000Asia Pacific Businessgeography candidate | revenue intersegment | 2023-01-01 → 2023-06-30 | ¥3.7bn |
| jpcrp040300-q2r_E01971-000Asia Pacific Businessgeography candidate | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥2.1bn |
| jpcrp040300-q2r_E01971-000Asia Pacific Businessgeography candidate | segment profit | 2023-01-01 → 2023-06-30 | ¥2.9bn |
| jpcrp040300-q2r_E01971-000Asia Pacific Businessgeography candidate | segment profit | 2023-04-01 → 2023-06-30 | ¥1.6bn |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-06-30 | −¥4.7bn |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-06-30 | −¥2.6bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-06-30 | −¥4.7bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-06-30 | −¥2.6bn |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-06-30 | −¥409m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | −¥228m |
| —segment total | revenue | 2023-01-01 → 2023-06-30 | ¥77.9bn |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥40.2bn |
| —segment total | revenue external | 2023-01-01 → 2023-06-30 | ¥73.2bn |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥37.7bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-06-30 | ¥4.7bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥2.6bn |
| —segment total | segment profit | 2023-01-01 → 2023-06-30 | ¥5.2bn |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | ¥2.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 818
| Item | Context | Value | Unit |
|---|---|---|---|
| Total transactions with owners IFRS | CurrentYTDDuration_NonControllingInterestsIFRSMember | - | JPY |
| Total transactions with owners IFRS | CurrentYTDDuration | -844000000 | JPY |
| Equity IFRS | CurrentQuarterInstant_RemeasurementsOfDefinedBenefitPlansIFRSMember | -598000000 | JPY |
| Equity IFRS | CurrentQuarterInstant_FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember | 41000000 | JPY |
| Equity IFRS | CurrentQuarterInstant_EffectivePortionOfCashFlowHedgesIFRSMember | 25000000 | JPY |
| Equity IFRS | CurrentQuarterInstant_ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember | 14282000000 | JPY |
| Equity IFRS | CurrentQuarterInstant_AccumulatedOtherComprehensiveIncomeIFRSMember | 13752000000 | JPY |
| Equity IFRS | CurrentQuarterInstant_EquityAttributableToOwnersOfParentIFRSMember | 61653000000 | JPY |
| Equity IFRS | CurrentQuarterInstant_NonControllingInterestsIFRSMember | 2469000000 | JPY |
| Equity IFRS | CurrentQuarterInstant | 64122000000 | JPY |
| Profit loss before tax IFRS | Prior1YTDDuration | 4043000000 | JPY |
| Profit loss before tax IFRS | CurrentYTDDuration | 733000000 | JPY |
| Depreciation and amortization ope cf IFRS | Prior1YTDDuration | 4385000000 | JPY |
| Depreciation and amortization ope cf IFRS | CurrentYTDDuration | 5446000000 | JPY |
| Impairment losses reversal of impairment losses ope cf IFRS | Prior1YTDDuration | 2000000 | JPY |
| Impairment losses reversal of impairment losses ope cf IFRS | CurrentYTDDuration | - | JPY |
| Interest and dividend income ope cf IFRS | Prior1YTDDuration | -17000000 | JPY |
| Interest and dividend income ope cf IFRS | CurrentYTDDuration | -23000000 | JPY |
| Interest expenses ope cf IFRS | Prior1YTDDuration | 1157000000 | JPY |
| Interest expenses ope cf IFRS | CurrentYTDDuration | 1398000000 | JPY |
| Gains losses on sales of property plant and equipment IFRS | Prior1YTDDuration | -42000000 | JPY |
| Gains losses on sales of property plant and equipment IFRS | CurrentYTDDuration | 12000000 | JPY |
| Loss gain on liquidation of subsidiaries ope cf IFRS | Prior1YTDDuration | -384000000 | JPY |
| Loss gain on liquidation of subsidiaries ope cf IFRS | CurrentYTDDuration | - | JPY |
| Decrease increase in trade and other receivables ope cf IFRS | Prior1YTDDuration | 1796000000 | JPY |
| Decrease increase in trade and other receivables ope cf IFRS | CurrentYTDDuration | -1329000000 | JPY |
| Decrease increase in inventories ope cf IFRS | Prior1YTDDuration | 2155000000 | JPY |
| Decrease increase in inventories ope cf IFRS | CurrentYTDDuration | 1322000000 | JPY |
| Increase decrease in trade and other payables ope cf IFRS | Prior1YTDDuration | -1144000000 | JPY |
| Increase decrease in trade and other payables ope cf IFRS | CurrentYTDDuration | -1117000000 | JPY |
| Other changes in working capital ope cf IFRS | Prior1YTDDuration | -999000000 | JPY |
| Other changes in working capital ope cf IFRS | CurrentYTDDuration | 940000000 | JPY |
| Subtotal ope cf IFRS | Prior1YTDDuration | 10950000000 | JPY |
| Subtotal ope cf IFRS | CurrentYTDDuration | 7384000000 | JPY |
| Interest received ope cf IFRS | Prior1YTDDuration | 17000000 | JPY |
| Interest received ope cf IFRS | CurrentYTDDuration | 23000000 | JPY |
| Interest paid ope cf IFRS | Prior1YTDDuration | -1042000000 | JPY |
| Interest paid ope cf IFRS | CurrentYTDDuration | -1310000000 | JPY |
| Income taxes refund paid ope cf IFRS | Prior1YTDDuration | -1173000000 | JPY |
| Income taxes refund paid ope cf IFRS | CurrentYTDDuration | -772000000 | JPY |
| Net cash provided by used in operating activities IFRS | Prior1YTDDuration | 8751000000 | JPY |
| Net cash provided by used in operating activities IFRS | CurrentYTDDuration | 5324000000 | JPY |
| Purchase of property plant and equipment inv cf IFRS | Prior1YTDDuration | -4216000000 | JPY |
| Purchase of property plant and equipment inv cf IFRS | CurrentYTDDuration | -4661000000 | JPY |
| Proceeds from sale of property plant and equipment inv cf IFRS | Prior1YTDDuration | 136000000 | JPY |
| Proceeds from sale of property plant and equipment inv cf IFRS | CurrentYTDDuration | 83000000 | JPY |
| Purchase of intangible assets inv cf IFRS | Prior1YTDDuration | -529000000 | JPY |
| Purchase of intangible assets inv cf IFRS | CurrentYTDDuration | -440000000 | JPY |
| Other inv cf IFRS | Prior1YTDDuration | 14000000 | JPY |
| Other inv cf IFRS | CurrentYTDDuration | 37000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |