Quarterly report · Q1
6814.TEDINET S100REJN
Period2023-03-01 → 2023-05-31
Filed2023-07-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥23.9bn | 2023-03-01 → 2023-05-31 | Cons. | Net sales |
| Revenue | ¥91.3bn | 2022-03-01 → 2023-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥21.2bn | 2022-03-01 → 2022-05-31 | Cons. | Net sales |
| Operating income | ¥1.5bn | 2023-03-01 → 2023-05-31 | Cons. | Operating income |
| Operating income | ¥214m | 2022-03-01 → 2022-05-31 | Cons. | Operating income |
| Ordinary income | ¥1.8bn | 2023-03-01 → 2023-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.6bn | 2022-03-01 → 2023-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥615m | 2022-03-01 → 2022-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.8bn | 2023-03-01 → 2023-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥603m | 2022-03-01 → 2022-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.1bn | 2023-03-01 → 2023-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.3bn | 2022-03-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥486m | 2022-03-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.1bn | 2023-03-01 → 2023-05-31 | Cons. | Profit loss |
| Net income | ¥498m | 2022-03-01 → 2022-05-31 | Cons. | Profit loss |
| Total assets | ¥106.0bn | at 2023-05-31 | Cons. | Assets |
| Total assets | ¥106.4bn | at 2023-02-28 | Cons. | Assets |
| Total assets | ¥90.9bn | at 2022-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥52.6bn | at 2023-05-31 | Cons. | Liabilities |
| Total liabilities | ¥53.9bn | at 2023-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥53.4bn | at 2023-05-31 | Cons. | Net assets |
| Net assets / equity | ¥52.5bn | at 2023-02-28 | Cons. | Net assets |
| Net assets / equity | ¥50.1bn | at 2022-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥12.3bn | at 2023-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥15.4bn | at 2023-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥36.17 | 2023-03-01 → 2023-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥42.72 | 2022-03-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.42 | 2022-03-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 50.1% | at 2023-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.0% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.8% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 54
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-03-01 → 2023-05-31 | ¥253m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-03-01 → 2023-05-31 | ¥79m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥174m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-03-01 → 2023-05-31 | −¥12m |
| Reconciling Itemsreconciling | revenue | 2023-03-01 → 2023-05-31 | −¥265m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-03-01 → 2023-05-31 | −¥265m |
| Reconciling Itemsreconciling | segment profit | 2023-03-01 → 2023-05-31 | −¥61m |
| jpcrp040300-q1r_E01839-000Industrial Equipmentreportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥2.8bn |
| jpcrp040300-q1r_E01839-000Industrial Equipmentreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥2.8bn |
| jpcrp040300-q1r_E01839-000Industrial Equipmentreportable segment | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥27m |
| jpcrp040300-q1r_E01839-000Industrial Equipmentreportable segment | segment profit | 2023-03-01 → 2023-05-31 | −¥142m |
| jpcrp040300-q1r_E01839-000Marine Equipmentreportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥20.4bn |
| jpcrp040300-q1r_E01839-000Marine Equipmentreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥20.4bn |
| jpcrp040300-q1r_E01839-000Marine Equipmentreportable segment | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥9m |
| jpcrp040300-q1r_E01839-000Marine Equipmentreportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥1.9bn |
| jpcrp040300-q1r_E01839-000Wireless LAN And Handyterminalreportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥697m |
| jpcrp040300-q1r_E01839-000Wireless LAN And Handyterminalreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥643m |
| jpcrp040300-q1r_E01839-000Wireless LAN And Handyterminalreportable segment | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥53m |
| jpcrp040300-q1r_E01839-000Wireless LAN And Handyterminalreportable segment | segment profit | 2023-03-01 → 2023-05-31 | −¥201m |
| —segment total | revenue | 2023-03-01 → 2023-05-31 | ¥23.9bn |
| —segment total | revenue external | 2023-03-01 → 2023-05-31 | ¥23.8bn |
| —segment total | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥91m |
| —segment total | segment profit | 2023-03-01 → 2023-05-31 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-03-01 → 2023-05-31 | ¥24.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-03-01 → 2023-05-31 | ¥23.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥265m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-03-01 → 2023-05-31 | ¥1.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-03-01 → 2022-05-31 | ¥239m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-03-01 → 2022-05-31 | ¥89m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥149m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-03-01 → 2022-05-31 | −¥76m |
| Reconciling Itemsreconciling | revenue | 2022-03-01 → 2022-05-31 | −¥219m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-05-31 | −¥219m |
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-05-31 | −¥292m |
| jpcrp040300-q1r_E01839-000Industrial Equipmentreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥2.7bn |
| jpcrp040300-q1r_E01839-000Industrial Equipmentreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥2.7bn |
| jpcrp040300-q1r_E01839-000Industrial Equipmentreportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥7m |
| jpcrp040300-q1r_E01839-000Industrial Equipmentreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥32m |
| jpcrp040300-q1r_E01839-000Marine Equipmentreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥17.6bn |
| jpcrp040300-q1r_E01839-000Marine Equipmentreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥17.6bn |
| jpcrp040300-q1r_E01839-000Marine Equipmentreportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥10m |
| jpcrp040300-q1r_E01839-000Marine Equipmentreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥551m |
| jpcrp040300-q1r_E01839-000Wireless LAN And Handyterminalreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥842m |
| jpcrp040300-q1r_E01839-000Wireless LAN And Handyterminalreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥790m |
| jpcrp040300-q1r_E01839-000Wireless LAN And Handyterminalreportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥52m |
| jpcrp040300-q1r_E01839-000Wireless LAN And Handyterminalreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥0 |
| —segment total | revenue | 2022-03-01 → 2022-05-31 | ¥21.2bn |
| —segment total | revenue external | 2022-03-01 → 2022-05-31 | ¥21.1bn |
| —segment total | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥70m |
| —segment total | segment profit | 2022-03-01 → 2022-05-31 | ¥583m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-03-01 → 2022-05-31 | ¥21.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-03-01 → 2022-05-31 | ¥21.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥219m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-03-01 → 2022-05-31 | ¥506m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 392
| Item | Context | Value | Unit |
|---|---|---|---|
| Loss on valuation of golf club membership el | Prior1YTDDuration | － | JPY |
| Loss on valuation of golf club membership el | CurrentYTDDuration | 3000000 | JPY |
| Other el | Prior1YTDDuration | － | JPY |
| Other el | CurrentYTDDuration | 0 | JPY |
| Extraordinary loss | Prior1YTDDuration | 13000000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 9000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 603000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 1780000000 | JPY |
| Income taxes current | Prior1YTDDuration | 580000000 | JPY |
| Income taxes current | CurrentYTDDuration | 662000000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -475000000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -22000000 | JPY |
| Income taxes | Prior1YTDDuration | 104000000 | JPY |
| Income taxes | CurrentYTDDuration | 639000000 | JPY |
| Profit loss | Prior1YTDDuration | 498000000 | JPY |
| Profit loss | CurrentYTDDuration | 1140000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 12000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | -0 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 486000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 1141000000 | JPY |
| Profit loss | Prior1YTDDuration | 498000000 | JPY |
| Profit loss | CurrentYTDDuration | 1140000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 1000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -36000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 1124000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 267000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | 28000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | 49000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1YTDDuration | 32000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | CurrentYTDDuration | -15000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 1187000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 264000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 1685000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 1405000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 1669000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 1417000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 15000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | -11000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E01839-000MarineEquipmentReportableSegmentsMember | 17605000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E01839-000IndustrialEquipmentReportableSegmentsMember | 2719000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E01839-000WirelessLANAndHandyterminalReportableSegmentsMember | 790000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 21115000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 89000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 21205000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1YTDDuration | 21205000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E01839-000MarineEquipmentReportableSegmentsMember | 10000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E01839-000IndustrialEquipmentReportableSegmentsMember | 7000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E01839-000WirelessLANAndHandyterminalReportableSegmentsMember | 52000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 70000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |