Quarterly report · Q1
6814.TEDINET S100REJN
Period2023-03-01 → 2023-05-31
Filed2023-07-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥23.9bn | 2023-03-01 → 2023-05-31 | Cons. | Net sales |
| Revenue | ¥91.3bn | 2022-03-01 → 2023-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥21.2bn | 2022-03-01 → 2022-05-31 | Cons. | Net sales |
| Operating income | ¥1.5bn | 2023-03-01 → 2023-05-31 | Cons. | Operating income |
| Operating income | ¥214m | 2022-03-01 → 2022-05-31 | Cons. | Operating income |
| Ordinary income | ¥1.8bn | 2023-03-01 → 2023-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.6bn | 2022-03-01 → 2023-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥615m | 2022-03-01 → 2022-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.8bn | 2023-03-01 → 2023-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥603m | 2022-03-01 → 2022-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.1bn | 2023-03-01 → 2023-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.3bn | 2022-03-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥486m | 2022-03-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.1bn | 2023-03-01 → 2023-05-31 | Cons. | Profit loss |
| Net income | ¥498m | 2022-03-01 → 2022-05-31 | Cons. | Profit loss |
| Total assets | ¥106.0bn | at 2023-05-31 | Cons. | Assets |
| Total assets | ¥106.4bn | at 2023-02-28 | Cons. | Assets |
| Total assets | ¥90.9bn | at 2022-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥52.6bn | at 2023-05-31 | Cons. | Liabilities |
| Total liabilities | ¥53.9bn | at 2023-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥53.4bn | at 2023-05-31 | Cons. | Net assets |
| Net assets / equity | ¥52.5bn | at 2023-02-28 | Cons. | Net assets |
| Net assets / equity | ¥50.1bn | at 2022-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥12.3bn | at 2023-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥15.4bn | at 2023-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥36.17 | 2023-03-01 → 2023-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥42.72 | 2022-03-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.42 | 2022-03-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 50.1% | at 2023-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.0% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.8% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 54
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-03-01 → 2023-05-31 | ¥253m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-03-01 → 2023-05-31 | ¥79m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥174m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-03-01 → 2023-05-31 | −¥12m |
| Reconciling Itemsreconciling | revenue | 2023-03-01 → 2023-05-31 | −¥265m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-03-01 → 2023-05-31 | −¥265m |
| Reconciling Itemsreconciling | segment profit | 2023-03-01 → 2023-05-31 | −¥61m |
| jpcrp040300-q1r_E01839-000Industrial Equipmentreportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥2.8bn |
| jpcrp040300-q1r_E01839-000Industrial Equipmentreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥2.8bn |
| jpcrp040300-q1r_E01839-000Industrial Equipmentreportable segment | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥27m |
| jpcrp040300-q1r_E01839-000Industrial Equipmentreportable segment | segment profit | 2023-03-01 → 2023-05-31 | −¥142m |
| jpcrp040300-q1r_E01839-000Marine Equipmentreportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥20.4bn |
| jpcrp040300-q1r_E01839-000Marine Equipmentreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥20.4bn |
| jpcrp040300-q1r_E01839-000Marine Equipmentreportable segment | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥9m |
| jpcrp040300-q1r_E01839-000Marine Equipmentreportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥1.9bn |
| jpcrp040300-q1r_E01839-000Wireless LAN And Handyterminalreportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥697m |
| jpcrp040300-q1r_E01839-000Wireless LAN And Handyterminalreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥643m |
| jpcrp040300-q1r_E01839-000Wireless LAN And Handyterminalreportable segment | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥53m |
| jpcrp040300-q1r_E01839-000Wireless LAN And Handyterminalreportable segment | segment profit | 2023-03-01 → 2023-05-31 | −¥201m |
| —segment total | revenue | 2023-03-01 → 2023-05-31 | ¥23.9bn |
| —segment total | revenue external | 2023-03-01 → 2023-05-31 | ¥23.8bn |
| —segment total | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥91m |
| —segment total | segment profit | 2023-03-01 → 2023-05-31 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-03-01 → 2023-05-31 | ¥24.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-03-01 → 2023-05-31 | ¥23.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥265m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-03-01 → 2023-05-31 | ¥1.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-03-01 → 2022-05-31 | ¥239m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-03-01 → 2022-05-31 | ¥89m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥149m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-03-01 → 2022-05-31 | −¥76m |
| Reconciling Itemsreconciling | revenue | 2022-03-01 → 2022-05-31 | −¥219m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-05-31 | −¥219m |
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-05-31 | −¥292m |
| jpcrp040300-q1r_E01839-000Industrial Equipmentreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥2.7bn |
| jpcrp040300-q1r_E01839-000Industrial Equipmentreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥2.7bn |
| jpcrp040300-q1r_E01839-000Industrial Equipmentreportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥7m |
| jpcrp040300-q1r_E01839-000Industrial Equipmentreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥32m |
| jpcrp040300-q1r_E01839-000Marine Equipmentreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥17.6bn |
| jpcrp040300-q1r_E01839-000Marine Equipmentreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥17.6bn |
| jpcrp040300-q1r_E01839-000Marine Equipmentreportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥10m |
| jpcrp040300-q1r_E01839-000Marine Equipmentreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥551m |
| jpcrp040300-q1r_E01839-000Wireless LAN And Handyterminalreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥842m |
| jpcrp040300-q1r_E01839-000Wireless LAN And Handyterminalreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥790m |
| jpcrp040300-q1r_E01839-000Wireless LAN And Handyterminalreportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥52m |
| jpcrp040300-q1r_E01839-000Wireless LAN And Handyterminalreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥0 |
| —segment total | revenue | 2022-03-01 → 2022-05-31 | ¥21.2bn |
| —segment total | revenue external | 2022-03-01 → 2022-05-31 | ¥21.1bn |
| —segment total | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥70m |
| —segment total | segment profit | 2022-03-01 → 2022-05-31 | ¥583m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-03-01 → 2022-05-31 | ¥21.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-03-01 → 2022-05-31 | ¥21.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥219m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-03-01 → 2022-05-31 | ¥506m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 392
| Item | Context | Value | Unit |
|---|---|---|---|
| Net assets | Prior1YearInstant | 52503000000 | JPY |
| Net assets | CurrentQuarterInstant | 53396000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 106396000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 106005000000 | JPY |
| Net sales | Prior1YTDDuration | 21205000000 | JPY |
| Net sales | CurrentYTDDuration | 23852000000 | JPY |
| Cost of sales | Prior1YTDDuration | 13064000000 | JPY |
| Cost of sales | CurrentYTDDuration | 13881000000 | JPY |
| Gross profit | Prior1YTDDuration | 8140000000 | JPY |
| Gross profit | CurrentYTDDuration | 9970000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 7926000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 8515000000 | JPY |
| Operating income | Prior1YTDDuration | 214000000 | JPY |
| Operating income | CurrentYTDDuration | 1455000000 | JPY |
| Interest income noi | Prior1YTDDuration | 1000000 | JPY |
| Interest income noi | CurrentYTDDuration | 22000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 18000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 16000000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 24000000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 32000000 | JPY |
| Insurance premiums refunded cancellation noi | Prior1YTDDuration | 31000000 | JPY |
| Insurance premiums refunded cancellation noi | CurrentYTDDuration | 34000000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 226000000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 137000000 | JPY |
| Subsidy income noi | Prior1YTDDuration | 12000000 | JPY |
| Subsidy income noi | CurrentYTDDuration | 58000000 | JPY |
| Other noi | Prior1YTDDuration | 129000000 | JPY |
| Other noi | CurrentYTDDuration | 86000000 | JPY |
| Non operating income | Prior1YTDDuration | 444000000 | JPY |
| Non operating income | CurrentYTDDuration | 387000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 22000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 31000000 | JPY |
| Contracted research expense noe | Prior1YTDDuration | 6000000 | JPY |
| Contracted research expense noe | CurrentYTDDuration | 20000000 | JPY |
| Other noe | Prior1YTDDuration | 14000000 | JPY |
| Other noe | CurrentYTDDuration | 9000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 43000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 61000000 | JPY |
| Ordinary income | Prior1YTDDuration | 615000000 | JPY |
| Ordinary income | CurrentYTDDuration | 1781000000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 1000000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 8000000 | JPY |
| Extraordinary income | Prior1YTDDuration | 1000000 | JPY |
| Extraordinary income | CurrentYTDDuration | 8000000 | JPY |
| Loss on valuation of investment securities el | Prior1YTDDuration | - | JPY |
| Loss on valuation of investment securities el | CurrentYTDDuration | 5000000 | JPY |
| Impairment loss el | Prior1YTDDuration | 10000000 | JPY |
| Impairment loss el | CurrentYTDDuration | 0 | JPY |
| Loss on extinguishment of tie in shares el | Prior1YTDDuration | 2000000 | JPY |
| Loss on extinguishment of tie in shares el | CurrentYTDDuration | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |