Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥58.8bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥118.0bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥56.6bn2024-04-01 → 2024-09-30Cons.Net sales
Operating income¥6.2bn2025-04-01 → 2025-09-30Cons.Operating income
Operating income¥5.5bn2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income¥6.3bn2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥13.2bn2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥5.1bn2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax¥6.3bn2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥4.9bn2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥4.3bn2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥9.3bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.4bn2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income¥4.3bn2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥3.4bn2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥115.1bnat 2025-09-30Cons.Assets
Total assets¥114.7bnat 2025-03-31Cons.Assets
Total assets¥103.3bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥30.2bnat 2025-09-30Cons.Liabilities
Total liabilities¥32.0bnat 2025-03-31Cons.Liabilities
Net assets / equity¥85.0bnat 2025-09-30Cons.Net assets
Net assets / equity¥82.7bnat 2025-03-31Cons.Net assets
Net assets / equity¥76.8bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥45.2bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥43.7bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥45.2bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥43.7bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥35.1bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥41.5bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow¥4.8bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥17.4bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥5.6bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥1.5bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥4.4bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.7bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥1.8bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥10.6bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥8.8bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥56.12025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥119.242024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥42.762024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio73.7%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio71.9%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio74.2%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 460
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)EY新日本有限責任監査法人
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)神前 泰洋
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)北池 晃一郎
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior1InterimDuration56608000000JPY
Net sales (5-year summary)InterimDuration58832000000JPY
Net sales (5-year summary)Prior1YearDuration118007000000JPY
Ordinary income loss (5-year summary)Prior1InterimDuration5060000000JPY
Ordinary income loss (5-year summary)InterimDuration6313000000JPY
Ordinary income loss (5-year summary)Prior1YearDuration13190000000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1InterimDuration3395000000JPY
Profit loss attributable to owners of parent (5-year summary)InterimDuration4284000000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration9300000000JPY
Comprehensive income (5-year summary)Prior1InterimDuration-842000000JPY
Comprehensive income (5-year summary)InterimDuration4063000000JPY
Comprehensive income (5-year summary)Prior1YearDuration6686000000JPY
Net assets (5-year summary)Prior1InterimInstant76837000000JPY
Net assets (5-year summary)InterimInstant84965000000JPY
Net assets (5-year summary)Prior1YearInstant82692000000JPY
Total assets (5-year summary)Prior1InterimInstant103341000000JPY
Total assets (5-year summary)InterimInstant115125000000JPY
Total assets (5-year summary)Prior1YearInstant114740000000JPY
Basic earnings loss per share (5-year summary)Prior1InterimDuration42.76
Basic earnings loss per share (5-year summary)InterimDuration56.10
Basic earnings loss per share (5-year summary)Prior1YearDuration119.24
Diluted earnings per share (5-year summary)Prior1InterimDuration-
Diluted earnings per share (5-year summary)InterimDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Equity to asset ratio (5-year summary)Prior1InterimInstant0.742
Equity to asset ratio (5-year summary)InterimInstant0.737
Equity to asset ratio (5-year summary)Prior1YearInstant0.719
Net cash provided by used in operating activities (5-year summary)Prior1InterimDuration5575000000JPY
Net cash provided by used in operating activities (5-year summary)InterimDuration4799000000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration17354000000JPY
Net cash provided by used in investing activities (5-year summary)Prior1InterimDuration-2678000000JPY
Net cash provided by used in investing activities (5-year summary)InterimDuration-1461000000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-4419000000JPY
Net cash provided by used in financing activities (5-year summary)Prior1InterimDuration-8806000000JPY
Net cash provided by used in financing activities (5-year summary)InterimDuration-1815000000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-10642000000JPY
Cash and cash equivalents (5-year summary)Prior1InterimInstant35131000000JPY
Cash and cash equivalents (5-year summary)InterimInstant45216000000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant43718000000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember92221420
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember92221420
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant92221420
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant92221420
Number of shares heldInterimInstant_No1MajorShareholdersMember16735000
Shareholding ratioInterimInstant_No1MajorShareholdersMember0.2191

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2025-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass