Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥37.9bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥80.5bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥36.8bn2024-04-01 → 2024-09-30Cons.Net sales
Operating income¥659m2025-04-01 → 2025-09-30Cons.Operating income
Operating income¥830m2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income¥1.5bn2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥4.6bn2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥1.1bn2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax¥1.5bn2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥1.1bn2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥930m2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥4.1bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥709m2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income¥930m2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥709m2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥168.6bnat 2025-09-30Cons.Assets
Total assets¥157.8bnat 2025-03-31Cons.Assets
Total assets¥162.0bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥36.9bnat 2025-09-30Cons.Liabilities
Total liabilities¥33.4bnat 2025-03-31Cons.Liabilities
Net assets / equity¥131.8bnat 2025-09-30Cons.Net assets
Net assets / equity¥124.4bnat 2025-03-31Cons.Net assets
Net assets / equity¥127.1bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥15.9bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥21.1bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥15.9bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥21.1bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥18.8bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥16.4bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow¥1.2bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥11.5bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥5.8bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥4.1bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.1bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.0bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥2.4bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥4.7bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.3bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥22.612025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥100.812024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥17.242024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio78.1%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio78.8%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio78.4%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 403
ItemContextValueUnit
Rent expenses on real estates noePrior1InterimDuration36000000JPY
Rent expenses on real estates noeInterimDuration38000000JPY
Other noePrior1InterimDuration14000000JPY
Other noeInterimDuration3000000JPY
Non operating expensesPrior1InterimDuration587000000JPY
Non operating expensesInterimDuration129000000JPY
Ordinary incomePrior1InterimDuration1070000000JPY
Ordinary incomeInterimDuration1492000000JPY
Income before income taxesPrior1InterimDuration1070000000JPY
Income before income taxesInterimDuration1492000000JPY
Income taxes currentPrior1InterimDuration317000000JPY
Income taxes currentInterimDuration519000000JPY
Income taxes deferredPrior1InterimDuration43000000JPY
Income taxes deferredInterimDuration41000000JPY
Income taxesPrior1InterimDuration360000000JPY
Income taxesInterimDuration561000000JPY
Profit lossPrior1InterimDuration709000000JPY
Profit lossInterimDuration930000000JPY
Profit loss attributable to owners of parentPrior1InterimDuration709000000JPY
Profit loss attributable to owners of parentInterimDuration930000000JPY
Profit lossPrior1InterimDuration709000000JPY
Profit lossInterimDuration930000000JPY
Valuation difference on available for sale securities net of tax ociPrior1InterimDuration-259000000JPY
Valuation difference on available for sale securities net of tax ociInterimDuration7901000000JPY
Foreign currency translation adjustment net of tax ociPrior1InterimDuration-683000000JPY
Foreign currency translation adjustment net of tax ociInterimDuration922000000JPY
Remeasurements of defined benefit plans net of tax ociPrior1InterimDuration-47000000JPY
Remeasurements of defined benefit plans net of tax ociInterimDuration-166000000JPY
Other comprehensive incomePrior1InterimDuration-990000000JPY
Other comprehensive incomeInterimDuration8657000000JPY
Comprehensive incomePrior1InterimDuration-281000000JPY
Comprehensive incomeInterimDuration9587000000JPY
Comprehensive income attributable to owners of the parentPrior1InterimDuration-281000000JPY
Comprehensive income attributable to owners of the parentInterimDuration9587000000JPY
Comprehensive income attributable to non controlling interestsPrior1InterimDuration-JPY
Comprehensive income attributable to non controlling interestsInterimDuration-JPY
Income before income taxesPrior1InterimDuration1070000000JPY
Income before income taxesInterimDuration1492000000JPY
Depreciation and amortization ope cfPrior1InterimDuration1359000000JPY
Depreciation and amortization ope cfInterimDuration1643000000JPY
Increase decrease in provision ope cfPrior1InterimDuration-632000000JPY
Increase decrease in provision ope cfInterimDuration-462000000JPY
Net changes in asset and liability for retirement benefits ope cfPrior1InterimDuration-172000000JPY
Net changes in asset and liability for retirement benefits ope cfInterimDuration-276000000JPY
Interest expenses ope cfPrior1InterimDuration149000000JPY
Interest expenses ope cfInterimDuration87000000JPY
Decrease increase in notes and accounts receivable trade ope cfPrior1InterimDuration3527000000JPY
Decrease increase in notes and accounts receivable trade ope cfInterimDuration1724000000JPY
Decrease increase in inventories ope cfPrior1InterimDuration2646000000JPY
Decrease increase in inventories ope cfInterimDuration-1913000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2025-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass