Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥37.9bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥80.5bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥36.8bn2024-04-01 → 2024-09-30Cons.Net sales
Operating income¥659m2025-04-01 → 2025-09-30Cons.Operating income
Operating income¥830m2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income¥1.5bn2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥4.6bn2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥1.1bn2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax¥1.5bn2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥1.1bn2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥930m2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥4.1bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥709m2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income¥930m2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥709m2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥168.6bnat 2025-09-30Cons.Assets
Total assets¥157.8bnat 2025-03-31Cons.Assets
Total assets¥162.0bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥36.9bnat 2025-09-30Cons.Liabilities
Total liabilities¥33.4bnat 2025-03-31Cons.Liabilities
Net assets / equity¥131.8bnat 2025-09-30Cons.Net assets
Net assets / equity¥124.4bnat 2025-03-31Cons.Net assets
Net assets / equity¥127.1bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥15.9bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥21.1bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥15.9bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥21.1bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥18.8bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥16.4bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow¥1.2bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥11.5bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥5.8bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥4.1bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.1bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.0bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥2.4bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥4.7bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.3bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥22.612025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥100.812024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥17.242024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio78.1%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio78.8%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio78.4%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 403
ItemContextValueUnit
Noncurrent liabilitiesPrior1YearInstant14659000000JPY
Noncurrent liabilitiesInterimInstant18152000000JPY
LiabilitiesPrior1YearInstant33403000000JPY
LiabilitiesInterimInstant36851000000JPY
Capital stockPrior1YearInstant4425000000JPY
Capital stockInterimInstant4425000000JPY
Capital surplusPrior1YearInstant4326000000JPY
Capital surplusInterimInstant4331000000JPY
Retained earningsPrior1YearInstant85887000000JPY
Retained earningsInterimInstant84657000000JPY
Treasury stockPrior1YearInstant-3979000000JPY
Treasury stockInterimInstant-3969000000JPY
Shareholders equityPrior1YearInstant90660000000JPY
Shareholders equityInterimInstant89444000000JPY
Valuation difference on available for sale securitiesPrior1YearInstant28057000000JPY
Valuation difference on available for sale securitiesInterimInstant35959000000JPY
Foreign currency translation adjustmentPrior1YearInstant4969000000JPY
Foreign currency translation adjustmentInterimInstant5892000000JPY
Remeasurements of defined benefit plansPrior1YearInstant667000000JPY
Remeasurements of defined benefit plansInterimInstant500000000JPY
Valuation and translation adjustmentsPrior1YearInstant33694000000JPY
Valuation and translation adjustmentsInterimInstant42352000000JPY
Net assetsPrior1YearInstant124355000000JPY
Net assetsInterimInstant131796000000JPY
Liabilities and net assetsPrior1YearInstant157759000000JPY
Liabilities and net assetsInterimInstant168648000000JPY
Net salesPrior1InterimDuration36817000000JPY
Net salesInterimDuration37874000000JPY
Cost of salesPrior1InterimDuration24847000000JPY
Cost of salesInterimDuration25527000000JPY
Gross profitPrior1InterimDuration11969000000JPY
Gross profitInterimDuration12346000000JPY
Selling general and administrative expensesPrior1InterimDuration11139000000JPY
Selling general and administrative expensesInterimDuration11686000000JPY
Operating incomePrior1InterimDuration830000000JPY
Operating incomeInterimDuration659000000JPY
Interest income noiPrior1InterimDuration8000000JPY
Interest income noiInterimDuration24000000JPY
Dividends income noiPrior1InterimDuration617000000JPY
Dividends income noiInterimDuration647000000JPY
Foreign exchange gains noiPrior1InterimDuration-JPY
Foreign exchange gains noiInterimDuration91000000JPY
Other noiPrior1InterimDuration201000000JPY
Other noiInterimDuration198000000JPY
Non operating incomePrior1InterimDuration827000000JPY
Non operating incomeInterimDuration961000000JPY
Interest expenses noePrior1InterimDuration149000000JPY
Interest expenses noeInterimDuration87000000JPY
Foreign exchange losses noePrior1InterimDuration386000000JPY
Foreign exchange losses noeInterimDuration-JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2025-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass