Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥37.9bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥80.5bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥36.8bn2024-04-01 → 2024-09-30Cons.Net sales
Operating income¥659m2025-04-01 → 2025-09-30Cons.Operating income
Operating income¥830m2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income¥1.5bn2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥4.6bn2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥1.1bn2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax¥1.5bn2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥1.1bn2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥930m2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥4.1bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥709m2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income¥930m2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥709m2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥168.6bnat 2025-09-30Cons.Assets
Total assets¥157.8bnat 2025-03-31Cons.Assets
Total assets¥162.0bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥36.9bnat 2025-09-30Cons.Liabilities
Total liabilities¥33.4bnat 2025-03-31Cons.Liabilities
Net assets / equity¥131.8bnat 2025-09-30Cons.Net assets
Net assets / equity¥124.4bnat 2025-03-31Cons.Net assets
Net assets / equity¥127.1bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥15.9bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥21.1bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥15.9bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥21.1bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥18.8bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥16.4bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow¥1.2bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥11.5bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥5.8bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥4.1bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.1bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.0bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥2.4bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥4.7bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.3bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥22.612025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥100.812024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥17.242024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio78.1%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio78.8%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio78.4%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 403
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)有限責任監査法人トーマツ
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)久世 浩一
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)大枝 和之
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior1InterimDuration36817000000JPY
Net sales (5-year summary)InterimDuration37874000000JPY
Net sales (5-year summary)Prior1YearDuration80493000000JPY
Ordinary income loss (5-year summary)Prior1InterimDuration1070000000JPY
Ordinary income loss (5-year summary)InterimDuration1492000000JPY
Ordinary income loss (5-year summary)Prior1YearDuration4555000000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1InterimDuration709000000JPY
Profit loss attributable to owners of parent (5-year summary)InterimDuration930000000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration4148000000JPY
Comprehensive income (5-year summary)Prior1InterimDuration-281000000JPY
Comprehensive income (5-year summary)InterimDuration9587000000JPY
Comprehensive income (5-year summary)Prior1YearDuration-866000000JPY
Net assets (5-year summary)Prior1InterimInstant127100000000JPY
Net assets (5-year summary)InterimInstant131796000000JPY
Net assets (5-year summary)Prior1YearInstant124355000000JPY
Total assets (5-year summary)Prior1InterimInstant162015000000JPY
Total assets (5-year summary)InterimInstant168648000000JPY
Total assets (5-year summary)Prior1YearInstant157759000000JPY
Basic earnings loss per share (5-year summary)Prior1InterimDuration17.24
Basic earnings loss per share (5-year summary)InterimDuration22.61
Basic earnings loss per share (5-year summary)Prior1YearDuration100.81
Diluted earnings per share (5-year summary)Prior1InterimDuration-
Diluted earnings per share (5-year summary)InterimDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Equity to asset ratio (5-year summary)Prior1InterimInstant0.784
Equity to asset ratio (5-year summary)InterimInstant0.781
Equity to asset ratio (5-year summary)Prior1YearInstant0.788
Net cash provided by used in operating activities (5-year summary)Prior1InterimDuration5792000000JPY
Net cash provided by used in operating activities (5-year summary)InterimDuration1180000000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration11543000000JPY
Net cash provided by used in investing activities (5-year summary)Prior1InterimDuration-1005000000JPY
Net cash provided by used in investing activities (5-year summary)InterimDuration-4103000000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-2140000000JPY
Net cash provided by used in financing activities (5-year summary)Prior1InterimDuration-2291000000JPY
Net cash provided by used in financing activities (5-year summary)InterimDuration-2441000000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-4711000000JPY
Cash and cash equivalents (5-year summary)Prior1InterimInstant18800000000JPY
Cash and cash equivalents (5-year summary)InterimInstant15887000000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant21058000000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember43962320
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember43962320
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant43962320
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant43962320
Number of shares heldInterimInstant_No1MajorShareholdersMember5391000
Shareholding ratioInterimInstant_No1MajorShareholdersMember0.1310

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2025-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass