Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥37.9bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥80.5bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥36.8bn2024-04-01 → 2024-09-30Cons.Net sales
Operating income¥659m2025-04-01 → 2025-09-30Cons.Operating income
Operating income¥830m2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income¥1.5bn2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥4.6bn2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥1.1bn2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax¥1.5bn2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥1.1bn2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥930m2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥4.1bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥709m2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income¥930m2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥709m2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥168.6bnat 2025-09-30Cons.Assets
Total assets¥157.8bnat 2025-03-31Cons.Assets
Total assets¥162.0bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥36.9bnat 2025-09-30Cons.Liabilities
Total liabilities¥33.4bnat 2025-03-31Cons.Liabilities
Net assets / equity¥131.8bnat 2025-09-30Cons.Net assets
Net assets / equity¥124.4bnat 2025-03-31Cons.Net assets
Net assets / equity¥127.1bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥15.9bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥21.1bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥15.9bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥21.1bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥18.8bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥16.4bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow¥1.2bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥11.5bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥5.8bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥4.1bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.1bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.0bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥2.4bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥4.7bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.3bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥22.612025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥100.812024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥17.242024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio78.1%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio78.8%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio78.4%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 403
ItemContextValueUnit
Number of shares heldInterimInstant_No2MajorShareholdersMember4298000
Shareholding ratioInterimInstant_No2MajorShareholdersMember0.1044
Number of shares heldInterimInstant_No3MajorShareholdersMember1673000
Shareholding ratioInterimInstant_No3MajorShareholdersMember0.0407
Number of shares heldInterimInstant_No4MajorShareholdersMember1589000
Shareholding ratioInterimInstant_No4MajorShareholdersMember0.0386
Number of shares heldInterimInstant_No5MajorShareholdersMember1280000
Shareholding ratioInterimInstant_No5MajorShareholdersMember0.0311
Number of shares heldInterimInstant_No6MajorShareholdersMember1135000
Shareholding ratioInterimInstant_No6MajorShareholdersMember0.0276
Number of shares heldInterimInstant_No7MajorShareholdersMember1135000
Shareholding ratioInterimInstant_No7MajorShareholdersMember0.0276
Number of shares heldInterimInstant_No8MajorShareholdersMember1019000
Shareholding ratioInterimInstant_No8MajorShareholdersMember0.0248
Number of shares heldInterimInstant_No9MajorShareholdersMember759000
Shareholding ratioInterimInstant_No9MajorShareholdersMember0.0185
Number of shares heldInterimInstant_No10MajorShareholdersMember600000
Shareholding ratioInterimInstant_No10MajorShareholdersMember0.0146
Number of shares heldInterimInstant18882000
Shareholding ratioInterimInstant0.4587
Number of shares issued shares voting rightsInterimInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember2796900
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember41132300
Number of voting rights issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember411323
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesLessThanOneUnitMember33120
Number of shares issued shares voting rightsInterimInstant43962320
Number of voting rights issued shares voting rightsInterimInstant411323
Number of shares held in own name treasury shares etcInterimInstant_Row1Member2796900
Number of shares held in others names treasury shares etcInterimInstant_Row1Member-
Total number of shares held treasury shares etcInterimInstant_Row1Member2796900
Shareholding ratio treasury shares etcInterimInstant_Row1Member0.0636
Number of shares held in own name treasury shares etcInterimInstant2796900
Number of shares held in others names treasury shares etcInterimInstant-
Total number of shares held treasury shares etcInterimInstant2796900
Shareholding ratio treasury shares etcInterimInstant0.0636
Cash and depositsPrior1YearInstant21058000000JPY
Cash and depositsInterimInstant15887000000JPY
Notes and accounts receivable trade and contract assetsPrior1YearInstant19386000000JPY
Notes and accounts receivable trade and contract assetsInterimInstant18305000000JPY
Electronically recorded monetary claims operating caPrior1YearInstant1887000000JPY
Electronically recorded monetary claims operating caInterimInstant1595000000JPY
Merchandise and finished goodsPrior1YearInstant17082000000JPY
Merchandise and finished goodsInterimInstant18367000000JPY
Work in processPrior1YearInstant2120000000JPY
Work in processInterimInstant1889000000JPY
Raw materials and suppliesPrior1YearInstant17462000000JPY
Raw materials and suppliesInterimInstant19474000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2025-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass