Half-year report · Q2

Period2025-03-01 → 2025-08-31
Filed2025-10-15
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥2.9bn2025-03-01 → 2025-08-31Cons.Net sales
Revenue¥4.7bn2024-03-01 → 2025-02-28Cons.Net sales (5-year summary)
Revenue¥2.1bn2024-03-01 → 2024-08-31Cons.Net sales
Operating income¥226m2025-03-01 → 2025-08-31Cons.Operating income
Operating income¥139m2024-03-01 → 2024-08-31Cons.Operating income
Ordinary income¥235m2025-03-01 → 2025-08-31Cons.Ordinary income
Ordinary income¥372m2024-03-01 → 2025-02-28Cons.Ordinary income loss (5-year summary)
Ordinary income¥147m2024-03-01 → 2024-08-31Cons.Ordinary income
Profit before tax¥235m2025-03-01 → 2025-08-31Cons.Income before income taxes
Profit before tax¥147m2024-03-01 → 2024-08-31Cons.Income before income taxes
Net income (owners)¥171m2025-03-01 → 2025-08-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥267m2024-03-01 → 2025-02-28Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥108m2024-03-01 → 2024-08-31Cons.Profit loss attributable to owners of parent
Net income¥171m2025-03-01 → 2025-08-31Cons.Profit loss
Net income¥108m2024-03-01 → 2024-08-31Cons.Profit loss
Total assets¥4.8bnat 2025-08-31Cons.Assets
Total assets¥4.7bnat 2025-02-28Cons.Assets
Total assets¥4.4bnat 2024-08-31Cons.Total assets (5-year summary)
Total liabilities¥2.0bnat 2025-08-31Cons.Liabilities
Total liabilities¥2.0bnat 2025-02-28Cons.Liabilities
Net assets / equity¥2.8bnat 2025-08-31Cons.Net assets
Net assets / equity¥2.7bnat 2025-02-28Cons.Net assets
Net assets / equity¥2.5bnat 2024-08-31Cons.Net assets (5-year summary)
Cash and deposits¥3.0bnat 2025-08-31Cons.Cash and deposits
Cash and deposits¥3.0bnat 2025-02-28Cons.Cash and deposits
Cash & equivalents¥3.0bnat 2025-08-31Cons.Cash and cash equivalents
Cash & equivalents¥3.0bnat 2025-02-28Cons.Cash and cash equivalents
Cash & equivalents¥2.7bnat 2024-08-31Cons.Cash and cash equivalents
Cash & equivalents¥2.6bnat 2024-02-29vCons.Cash and cash equivalents
Operating cash flow¥171m2025-03-01 → 2025-08-31Cons.Net cash provided by used in operating activities
Operating cash flow¥381m2024-03-01 → 2025-02-28Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥49m2024-03-01 → 2024-08-31Cons.Net cash provided by used in operating activities
Investing cash flow−¥31m2025-03-01 → 2025-08-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥20m2024-03-01 → 2025-02-28Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥9m2024-03-01 → 2024-08-31Cons.Net cash provided by used in investment activities
Financing cash flow−¥123m2025-03-01 → 2025-08-31Cons.Net cash provided by used in financing activities
Financing cash flow¥55m2024-03-01 → 2025-02-28Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥82m2024-03-01 → 2024-08-31Cons.Net cash provided by used in financing activities
EPS (basic)¥88.612025-03-01 → 2025-08-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥138.692024-03-01 → 2025-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥56.022024-03-01 → 2024-08-31Cons.Basic earnings loss per share (5-year summary)
Equity ratio58.8%at 2025-08-31Cons.Equity to asset ratio (5-year summary)
Equity ratio57.1%at 2025-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio57.4%at 2024-08-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 400
ItemContextValueUnit
Prepaid expensesPrior1YearInstant118090000JPY
Prepaid expensesCurrentQuarterInstant133201000JPY
Other caPrior1YearInstant2111000JPY
Other caCurrentQuarterInstant3661000JPY
Current assetsPrior1YearInstant4496714000JPY
Current assetsCurrentQuarterInstant4485342000JPY
Buildings netPrior1YearInstant27298000JPY
Buildings netCurrentQuarterInstant25417000JPY
Tools furniture and fixtures netPrior1YearInstant11266000JPY
Tools furniture and fixtures netCurrentQuarterInstant21846000JPY
Property plant and equipmentPrior1YearInstant38565000JPY
Property plant and equipmentCurrentQuarterInstant47264000JPY
Intangible assetsPrior1YearInstant6100000JPY
Intangible assetsCurrentQuarterInstant27827000JPY
Investment securitiesPrior1YearInstant80996000JPY
Investment securitiesCurrentQuarterInstant81510000JPY
Guarantee deposits ioaPrior1YearInstant46908000JPY
Guarantee deposits ioaCurrentQuarterInstant46908000JPY
Long term prepaid expensesPrior1YearInstant5481000JPY
Long term prepaid expensesCurrentQuarterInstant9200000JPY
Deferred tax assetsPrior1YearInstant49167000JPY
Deferred tax assetsCurrentQuarterInstant57693000JPY
Other ioaPrior1YearInstant2977000JPY
Other ioaCurrentQuarterInstant2977000JPY
Investments and other assetsPrior1YearInstant185531000JPY
Investments and other assetsCurrentQuarterInstant198290000JPY
Noncurrent assetsPrior1YearInstant230196000JPY
Noncurrent assetsCurrentQuarterInstant273381000JPY
AssetsPrior1YearInstant4726911000JPY
AssetsCurrentQuarterInstant4758724000JPY
Accounts payable tradePrior1YearInstant344818000JPY
Accounts payable tradeCurrentQuarterInstant192898000JPY
Current portion of long term loans payablePrior1YearInstant53796000JPY
Current portion of long term loans payableCurrentQuarterInstant53796000JPY
Accounts payable otherPrior1YearInstant33141000JPY
Accounts payable otherCurrentQuarterInstant69173000JPY
Accrued expensesPrior1YearInstant72124000JPY
Accrued expensesCurrentQuarterInstant86338000JPY
Income taxes payablePrior1YearInstant73969000JPY
Income taxes payableCurrentQuarterInstant77453000JPY
Deposits receivedPrior1YearInstant6818000JPY
Deposits receivedCurrentQuarterInstant10320000JPY
Unearned revenuePrior1YearInstant1266634000JPY
Unearned revenueCurrentQuarterInstant1322293000JPY
Provision for product warrantiesPrior1YearInstant37566000JPY
Provision for product warrantiesCurrentQuarterInstant40114000JPY
Other clPrior1YearInstant27640000JPY
Other clCurrentQuarterInstant26140000JPY
Current liabilitiesPrior1YearInstant1916508000JPY
Current liabilitiesCurrentQuarterInstant1878528000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-02-28pass rounding
balance sheet identityconsolidated 2025-08-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-02-28pass
statement vs summary · net assetsconsolidated 2025-08-31pass
statement vs summary · net income attributable to parentconsolidated 2024-03-01/2024-08-31pass
statement vs summary · net income attributable to parentconsolidated 2025-03-01/2025-08-31pass
statement vs summary · operating cash flowconsolidated 2024-03-01/2024-08-31pass
statement vs summary · operating cash flowconsolidated 2025-03-01/2025-08-31pass
statement vs summary · revenueconsolidated 2024-03-01/2024-08-31pass
statement vs summary · revenueconsolidated 2025-03-01/2025-08-31pass
statement vs summary · total assetsconsolidated 2025-02-28pass
statement vs summary · total assetsconsolidated 2025-08-31pass