Half-year report · Q2

Period2025-03-01 → 2025-08-31
Filed2025-10-15
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥2.9bn2025-03-01 → 2025-08-31Cons.Net sales
Revenue¥4.7bn2024-03-01 → 2025-02-28Cons.Net sales (5-year summary)
Revenue¥2.1bn2024-03-01 → 2024-08-31Cons.Net sales
Operating income¥226m2025-03-01 → 2025-08-31Cons.Operating income
Operating income¥139m2024-03-01 → 2024-08-31Cons.Operating income
Ordinary income¥235m2025-03-01 → 2025-08-31Cons.Ordinary income
Ordinary income¥372m2024-03-01 → 2025-02-28Cons.Ordinary income loss (5-year summary)
Ordinary income¥147m2024-03-01 → 2024-08-31Cons.Ordinary income
Profit before tax¥235m2025-03-01 → 2025-08-31Cons.Income before income taxes
Profit before tax¥147m2024-03-01 → 2024-08-31Cons.Income before income taxes
Net income (owners)¥171m2025-03-01 → 2025-08-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥267m2024-03-01 → 2025-02-28Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥108m2024-03-01 → 2024-08-31Cons.Profit loss attributable to owners of parent
Net income¥171m2025-03-01 → 2025-08-31Cons.Profit loss
Net income¥108m2024-03-01 → 2024-08-31Cons.Profit loss
Total assets¥4.8bnat 2025-08-31Cons.Assets
Total assets¥4.7bnat 2025-02-28Cons.Assets
Total assets¥4.4bnat 2024-08-31Cons.Total assets (5-year summary)
Total liabilities¥2.0bnat 2025-08-31Cons.Liabilities
Total liabilities¥2.0bnat 2025-02-28Cons.Liabilities
Net assets / equity¥2.8bnat 2025-08-31Cons.Net assets
Net assets / equity¥2.7bnat 2025-02-28Cons.Net assets
Net assets / equity¥2.5bnat 2024-08-31Cons.Net assets (5-year summary)
Cash and deposits¥3.0bnat 2025-08-31Cons.Cash and deposits
Cash and deposits¥3.0bnat 2025-02-28Cons.Cash and deposits
Cash & equivalents¥3.0bnat 2025-08-31Cons.Cash and cash equivalents
Cash & equivalents¥3.0bnat 2025-02-28Cons.Cash and cash equivalents
Cash & equivalents¥2.7bnat 2024-08-31Cons.Cash and cash equivalents
Cash & equivalents¥2.6bnat 2024-02-29vCons.Cash and cash equivalents
Operating cash flow¥171m2025-03-01 → 2025-08-31Cons.Net cash provided by used in operating activities
Operating cash flow¥381m2024-03-01 → 2025-02-28Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥49m2024-03-01 → 2024-08-31Cons.Net cash provided by used in operating activities
Investing cash flow−¥31m2025-03-01 → 2025-08-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥20m2024-03-01 → 2025-02-28Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥9m2024-03-01 → 2024-08-31Cons.Net cash provided by used in investment activities
Financing cash flow−¥123m2025-03-01 → 2025-08-31Cons.Net cash provided by used in financing activities
Financing cash flow¥55m2024-03-01 → 2025-02-28Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥82m2024-03-01 → 2024-08-31Cons.Net cash provided by used in financing activities
EPS (basic)¥88.612025-03-01 → 2025-08-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥138.692024-03-01 → 2025-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥56.022024-03-01 → 2024-08-31Cons.Basic earnings loss per share (5-year summary)
Equity ratio58.8%at 2025-08-31Cons.Equity to asset ratio (5-year summary)
Equity ratio57.1%at 2025-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio57.4%at 2024-08-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 400
ItemContextValueUnit
Number of shares heldCurrentQuarterInstant_No2MajorShareholdersMember165000
Shareholding ratioCurrentQuarterInstant_No2MajorShareholdersMember0.0848
Number of shares heldCurrentQuarterInstant_No3MajorShareholdersMember150400
Shareholding ratioCurrentQuarterInstant_No3MajorShareholdersMember0.0773
Number of shares heldCurrentQuarterInstant_No4MajorShareholdersMember90000
Shareholding ratioCurrentQuarterInstant_No4MajorShareholdersMember0.0462
Number of shares heldCurrentQuarterInstant_No5MajorShareholdersMember86600
Shareholding ratioCurrentQuarterInstant_No5MajorShareholdersMember0.0445
Number of shares heldCurrentQuarterInstant_No6MajorShareholdersMember70000
Shareholding ratioCurrentQuarterInstant_No6MajorShareholdersMember0.0359
Number of shares heldCurrentQuarterInstant_No7MajorShareholdersMember70000
Shareholding ratioCurrentQuarterInstant_No7MajorShareholdersMember0.0359
Number of shares heldCurrentQuarterInstant_No8MajorShareholdersMember70000
Shareholding ratioCurrentQuarterInstant_No8MajorShareholdersMember0.0359
Number of shares heldCurrentQuarterInstant_No9MajorShareholdersMember50000
Shareholding ratioCurrentQuarterInstant_No9MajorShareholdersMember0.0256
Number of shares heldCurrentQuarterInstant_No10MajorShareholdersMember41791
Shareholding ratioCurrentQuarterInstant_No10MajorShareholdersMember0.0214
Number of shares heldCurrentQuarterInstant1312091
Shareholding ratioCurrentQuarterInstant0.6743
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember135300
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember1943200
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember19432
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember2500
Number of shares issued shares voting rightsCurrentQuarterInstant2081000
Number of voting rights issued shares voting rightsCurrentQuarterInstant19432
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member135300
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member135300
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.065
Number of shares held in own name treasury shares etcCurrentQuarterInstant135300
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant135300
Shareholding ratio treasury shares etcCurrentQuarterInstant0.065
Cash and depositsPrior1YearInstant2988189000JPY
Cash and depositsCurrentQuarterInstant3004596000JPY
Notes receivable tradePrior1YearInstant3663000JPY
Notes receivable tradeCurrentQuarterInstant4572000JPY
Accounts receivable tradePrior1YearInstant965559000JPY
Accounts receivable tradeCurrentQuarterInstant900001000JPY
Merchandise and finished goodsPrior1YearInstant127995000JPY
Merchandise and finished goodsCurrentQuarterInstant139908000JPY
Work in processPrior1YearInstant83042000JPY
Work in processCurrentQuarterInstant82611000JPY
Raw materialsPrior1YearInstant208062000JPY
Raw materialsCurrentQuarterInstant216789000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-02-28pass rounding
balance sheet identityconsolidated 2025-08-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-02-28pass
statement vs summary · net assetsconsolidated 2025-08-31pass
statement vs summary · net income attributable to parentconsolidated 2024-03-01/2024-08-31pass
statement vs summary · net income attributable to parentconsolidated 2025-03-01/2025-08-31pass
statement vs summary · operating cash flowconsolidated 2024-03-01/2024-08-31pass
statement vs summary · operating cash flowconsolidated 2025-03-01/2025-08-31pass
statement vs summary · revenueconsolidated 2024-03-01/2024-08-31pass
statement vs summary · revenueconsolidated 2025-03-01/2025-08-31pass
statement vs summary · total assetsconsolidated 2025-02-28pass
statement vs summary · total assetsconsolidated 2025-08-31pass