Quarterly report · Q3
6731.TEDINET S100OX4T
Period2021-10-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.5bn | 2021-10-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥3.3bn | 2020-10-01 → 2021-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.7bn | 2020-10-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | −¥911m | 2021-10-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | −¥617m | 2020-10-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | −¥925m | 2021-10-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | −¥893m | 2020-10-01 → 2021-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥653m | 2020-10-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥942m | 2021-10-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥664m | 2020-10-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥946m | 2021-10-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥937m | 2020-10-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥670m | 2020-10-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥946m | 2021-10-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | −¥670m | 2020-10-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥1.8bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥2.4bn | at 2021-09-30 | Cons. | Assets |
| Total assets | ¥2.4bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥354m | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥501m | at 2021-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥1.5bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥1.9bn | at 2021-09-30 | Cons. | Net assets |
| Net assets / equity | ¥1.9bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥480m | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥963m | at 2021-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥-5.34 | 2021-10-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.56 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-7.13 | 2020-10-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-5.53 | 2020-10-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.7 | 2021-04-01 → 2021-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 80.6% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.0% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.5% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E02075-000Audio And Visual Appliancereportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥916m |
| jpcrp040300-q3r_E02075-000Audio And Visual Appliancereportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥916m |
| jpcrp040300-q3r_E02075-000Audio And Visual Appliancereportable segment | revenue intersegment | 2021-10-01 → 2022-06-30 | −¥160,000 |
| jpcrp040300-q3r_E02075-000Audio And Visual Appliancereportable segment | segment profit | 2021-10-01 → 2022-06-30 | −¥181m |
| jpcrp040300-q3r_E02075-000Homereportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥620m |
| jpcrp040300-q3r_E02075-000Homereportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥620m |
| jpcrp040300-q3r_E02075-000Homereportable segment | segment profit | 2021-10-01 → 2022-06-30 | −¥292m |
| —segment total | revenue | 2021-10-01 → 2022-06-30 | ¥1.5bn |
| —segment total | revenue external | 2021-10-01 → 2022-06-30 | ¥1.5bn |
| —segment total | revenue intersegment | 2021-10-01 → 2022-06-30 | −¥160,000 |
| —segment total | segment profit | 2021-10-01 → 2022-06-30 | −¥473m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-10-01 → 2022-06-30 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-10-01 → 2022-06-30 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-10-01 → 2022-06-30 | −¥160,000 |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-10-01 → 2022-06-30 | −¥473m |
| jpcrp040300-q3r_E02075-000Audio And Visual Appliancereportable segment | revenue | 2020-10-01 → 2021-06-30 | ¥1.7bn |
| jpcrp040300-q3r_E02075-000Audio And Visual Appliancereportable segment | revenue external | 2020-10-01 → 2021-06-30 | ¥1.7bn |
| jpcrp040300-q3r_E02075-000Audio And Visual Appliancereportable segment | revenue intersegment | 2020-10-01 → 2021-06-30 | −¥228,000 |
| jpcrp040300-q3r_E02075-000Audio And Visual Appliancereportable segment | segment profit | 2020-10-01 → 2021-06-30 | −¥28m |
| jpcrp040300-q3r_E02075-000Homereportable segment | revenue | 2020-10-01 → 2021-06-30 | ¥942m |
| jpcrp040300-q3r_E02075-000Homereportable segment | revenue external | 2020-10-01 → 2021-06-30 | ¥942m |
| jpcrp040300-q3r_E02075-000Homereportable segment | segment profit | 2020-10-01 → 2021-06-30 | −¥179m |
| —segment total | revenue | 2020-10-01 → 2021-06-30 | ¥2.7bn |
| —segment total | revenue external | 2020-10-01 → 2021-06-30 | ¥2.7bn |
| —segment total | revenue intersegment | 2020-10-01 → 2021-06-30 | −¥228,000 |
| —segment total | segment profit | 2020-10-01 → 2021-06-30 | −¥206m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-10-01 → 2021-06-30 | ¥2.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-10-01 → 2021-06-30 | ¥2.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2020-10-01 → 2021-06-30 | −¥228,000 |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-10-01 → 2021-06-30 | −¥206m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 332
| Item | Context | Value | Unit |
|---|---|---|---|
| Deferred assets | Prior1YearInstant | 16178000 | JPY |
| Deferred assets | CurrentQuarterInstant | 13163000 | JPY |
| Assets | Prior1YearInstant | 2385946000 | JPY |
| Assets | CurrentQuarterInstant | 1836535000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 225314000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 126421000 | JPY |
| Income taxes payable | Prior1YearInstant | 34748000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 18889000 | JPY |
| Provision for bonuses | Prior1YearInstant | 14394000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 7621000 | JPY |
| Other cl | Prior1YearInstant | 188320000 | JPY |
| Other cl | CurrentQuarterInstant | 150840000 | JPY |
| Current liabilities | Prior1YearInstant | 462778000 | JPY |
| Current liabilities | CurrentQuarterInstant | 303773000 | JPY |
| Convertible bond type bonds with subscription rights to shares | Prior1YearInstant | - | JPY |
| Convertible bond type bonds with subscription rights to shares | CurrentQuarterInstant | 12500000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 323000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 152000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 37759000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 37786000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 38083000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 50439000 | JPY |
| Liabilities | Prior1YearInstant | 500861000 | JPY |
| Liabilities | CurrentQuarterInstant | 354212000 | JPY |
| Capital stock | Prior1YearInstant | 5049320000 | JPY |
| Capital stock | CurrentQuarterInstant | 5320322000 | JPY |
| Capital surplus | Prior1YearInstant | 3948029000 | JPY |
| Capital surplus | CurrentQuarterInstant | 4219031000 | JPY |
| Retained earnings | Prior1YearInstant | -6987322000 | JPY |
| Retained earnings | CurrentQuarterInstant | -7933791000 | JPY |
| Treasury stock | Prior1YearInstant | -125038000 | JPY |
| Treasury stock | CurrentQuarterInstant | -125038000 | JPY |
| Shareholders equity | Prior1YearInstant | 1884988000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 1480523000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 96000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 1800000 | JPY |
| Net assets | Prior1YearInstant | 1885084000 | JPY |
| Net assets | CurrentQuarterInstant | 1482323000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 2385946000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 1836535000 | JPY |
| Net sales | Prior1YTDDuration | 2678204000 | JPY |
| Net sales | CurrentYTDDuration | 1536134000 | JPY |
| Cost of sales | Prior1YTDDuration | 2334551000 | JPY |
| Cost of sales | CurrentYTDDuration | 1365421000 | JPY |
| Gross profit | Prior1YTDDuration | 343653000 | JPY |
| Gross profit | CurrentYTDDuration | 170712000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 961097000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1081315000 | JPY |
| Operating income | Prior1YTDDuration | -617443000 | JPY |
| Operating income | CurrentYTDDuration | -910603000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |