Quarterly report · Q3
6731.TEDINET S100OX4T
Period2021-10-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.5bn | 2021-10-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥3.3bn | 2020-10-01 → 2021-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.7bn | 2020-10-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | −¥911m | 2021-10-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | −¥617m | 2020-10-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | −¥925m | 2021-10-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | −¥893m | 2020-10-01 → 2021-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥653m | 2020-10-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥942m | 2021-10-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥664m | 2020-10-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥946m | 2021-10-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥937m | 2020-10-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥670m | 2020-10-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥946m | 2021-10-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | −¥670m | 2020-10-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥1.8bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥2.4bn | at 2021-09-30 | Cons. | Assets |
| Total assets | ¥2.4bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥354m | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥501m | at 2021-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥1.5bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥1.9bn | at 2021-09-30 | Cons. | Net assets |
| Net assets / equity | ¥1.9bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥480m | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥963m | at 2021-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥-5.34 | 2021-10-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.56 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-7.13 | 2020-10-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-5.53 | 2020-10-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.7 | 2021-04-01 → 2021-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 80.6% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.0% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.5% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E02075-000Audio And Visual Appliancereportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥916m |
| jpcrp040300-q3r_E02075-000Audio And Visual Appliancereportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥916m |
| jpcrp040300-q3r_E02075-000Audio And Visual Appliancereportable segment | revenue intersegment | 2021-10-01 → 2022-06-30 | −¥160,000 |
| jpcrp040300-q3r_E02075-000Audio And Visual Appliancereportable segment | segment profit | 2021-10-01 → 2022-06-30 | −¥181m |
| jpcrp040300-q3r_E02075-000Homereportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥620m |
| jpcrp040300-q3r_E02075-000Homereportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥620m |
| jpcrp040300-q3r_E02075-000Homereportable segment | segment profit | 2021-10-01 → 2022-06-30 | −¥292m |
| —segment total | revenue | 2021-10-01 → 2022-06-30 | ¥1.5bn |
| —segment total | revenue external | 2021-10-01 → 2022-06-30 | ¥1.5bn |
| —segment total | revenue intersegment | 2021-10-01 → 2022-06-30 | −¥160,000 |
| —segment total | segment profit | 2021-10-01 → 2022-06-30 | −¥473m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-10-01 → 2022-06-30 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-10-01 → 2022-06-30 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-10-01 → 2022-06-30 | −¥160,000 |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-10-01 → 2022-06-30 | −¥473m |
| jpcrp040300-q3r_E02075-000Audio And Visual Appliancereportable segment | revenue | 2020-10-01 → 2021-06-30 | ¥1.7bn |
| jpcrp040300-q3r_E02075-000Audio And Visual Appliancereportable segment | revenue external | 2020-10-01 → 2021-06-30 | ¥1.7bn |
| jpcrp040300-q3r_E02075-000Audio And Visual Appliancereportable segment | revenue intersegment | 2020-10-01 → 2021-06-30 | −¥228,000 |
| jpcrp040300-q3r_E02075-000Audio And Visual Appliancereportable segment | segment profit | 2020-10-01 → 2021-06-30 | −¥28m |
| jpcrp040300-q3r_E02075-000Homereportable segment | revenue | 2020-10-01 → 2021-06-30 | ¥942m |
| jpcrp040300-q3r_E02075-000Homereportable segment | revenue external | 2020-10-01 → 2021-06-30 | ¥942m |
| jpcrp040300-q3r_E02075-000Homereportable segment | segment profit | 2020-10-01 → 2021-06-30 | −¥179m |
| —segment total | revenue | 2020-10-01 → 2021-06-30 | ¥2.7bn |
| —segment total | revenue external | 2020-10-01 → 2021-06-30 | ¥2.7bn |
| —segment total | revenue intersegment | 2020-10-01 → 2021-06-30 | −¥228,000 |
| —segment total | segment profit | 2020-10-01 → 2021-06-30 | −¥206m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-10-01 → 2021-06-30 | ¥2.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-10-01 → 2021-06-30 | ¥2.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2020-10-01 → 2021-06-30 | −¥228,000 |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-10-01 → 2021-06-30 | −¥206m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 332
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 118700 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0007 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 118700 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 118700 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0007 | |
| Cash and deposits | Prior1YearInstant | 962614000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 479590000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 314817000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 213059000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant | 44665000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant | 34134000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 442914000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 564114000 | JPY |
| Work in process | Prior1YearInstant | 16966000 | JPY |
| Work in process | CurrentQuarterInstant | 499000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 100938000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 84937000 | JPY |
| Advance payments trade | Prior1YearInstant | 233855000 | JPY |
| Advance payments trade | CurrentQuarterInstant | 168989000 | JPY |
| Other ca | Prior1YearInstant | 57940000 | JPY |
| Other ca | CurrentQuarterInstant | 84886000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -78000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -47000 | JPY |
| Current assets | Prior1YearInstant | 2174635000 | JPY |
| Current assets | CurrentQuarterInstant | 1630164000 | JPY |
| Property plant and equipment | Prior1YearInstant | 0 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 0 | JPY |
| Software | Prior1YearInstant | 42918000 | JPY |
| Software | CurrentQuarterInstant | 15569000 | JPY |
| Software in progress | Prior1YearInstant | 10688000 | JPY |
| Software in progress | CurrentQuarterInstant | 35472000 | JPY |
| Intangible assets | Prior1YearInstant | 53606000 | JPY |
| Intangible assets | CurrentQuarterInstant | 51041000 | JPY |
| Lease deposits ioa | Prior1YearInstant | 125675000 | JPY |
| Lease deposits ioa | CurrentQuarterInstant | 125516000 | JPY |
| Other ioa | Prior1YearInstant | 24254000 | JPY |
| Other ioa | CurrentQuarterInstant | 25242000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -8405000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -8593000 | JPY |
| Investments and other assets | Prior1YearInstant | 141524000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 142164000 | JPY |
| Noncurrent assets | Prior1YearInstant | 195131000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 193207000 | JPY |
| Stock issuance cost da | Prior1YearInstant | 14862000 | JPY |
| Stock issuance cost da | CurrentQuarterInstant | 9471000 | JPY |
| Bond issuance cost da | Prior1YearInstant | - | JPY |
| Bond issuance cost da | CurrentQuarterInstant | 1800000 | JPY |
| Issuance cost of subscription rights to shares da | Prior1YearInstant | 1316000 | JPY |
| Issuance cost of subscription rights to shares da | CurrentQuarterInstant | 1891000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |