Half-year report · HY

Period2026-01-01 → 2026-06-30
Filed2026-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥175m2026-01-01 → 2026-06-30Cons.Net sales
Revenue¥429m2025-01-01 → 2025-12-31Cons.Net sales (5-year summary)
Revenue¥148m2025-01-01 → 2025-06-30Cons.Net sales
Operating income−¥393m2026-01-01 → 2026-06-30Cons.Operating income
Operating income−¥377m2025-01-01 → 2025-06-30Cons.Operating income
Ordinary income−¥381m2026-01-01 → 2026-06-30Cons.Ordinary income
Ordinary income−¥1.2bn2025-01-01 → 2025-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥377m2025-01-01 → 2025-06-30Cons.Ordinary income
Profit before tax−¥406m2026-01-01 → 2026-06-30Cons.Income before income taxes
Profit before tax−¥407m2025-01-01 → 2025-06-30Cons.Income before income taxes
Net income (owners)−¥407m2026-01-01 → 2026-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥1.2bn2025-01-01 → 2025-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥408m2025-01-01 → 2025-06-30Cons.Profit loss attributable to owners of parent
Net income−¥407m2026-01-01 → 2026-06-30Cons.Profit loss
Net income−¥408m2025-01-01 → 2025-06-30Cons.Profit loss
Total assets¥691mat 2026-06-30Cons.Assets
Total assets¥919mat 2025-12-31Cons.Assets
Total assets¥1.2bnat 2025-06-30Cons.Total assets (5-year summary)
Total liabilities¥321mat 2026-06-30Cons.Liabilities
Total liabilities¥576mat 2025-12-31Cons.Liabilities
Net assets / equity¥370mat 2026-06-30Cons.Net assets
Net assets / equity¥344mat 2025-12-31Cons.Net assets
Net assets / equity¥907mat 2025-06-30Cons.Net assets (5-year summary)
Cash and deposits¥111mat 2026-06-30Cons.Cash and deposits
Cash and deposits¥83mat 2025-12-31Cons.Cash and deposits
Cash & equivalents¥111mat 2026-06-30Cons.Cash and cash equivalents
Cash & equivalents¥83mat 2025-12-31Cons.Cash and cash equivalents
Cash & equivalents¥324mat 2025-06-30Cons.Cash and cash equivalents
Cash & equivalents¥91mat 2024-12-31vCons.Cash and cash equivalents
Operating cash flow−¥268m2026-01-01 → 2026-06-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥751m2025-01-01 → 2025-12-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥238m2025-01-01 → 2025-06-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥29m2026-01-01 → 2026-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥31m2025-01-01 → 2025-12-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥30m2025-01-01 → 2025-06-30Cons.Net cash provided by used in investment activities
Financing cash flow¥268m2026-01-01 → 2026-06-30Cons.Net cash provided by used in financing activities
Financing cash flow¥667m2025-01-01 → 2025-12-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥525m2025-01-01 → 2025-06-30Cons.Net cash provided by used in financing activities
EPS (basic)¥-7.332026-01-01 → 2026-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-23.452025-01-01 → 2025-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-7.82025-01-01 → 2025-06-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio52.8%at 2026-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio37.4%at 2025-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio73.8%at 2025-06-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 420
ItemContextValueUnit
Current liabilitiesPrior1YearInstant481484000JPY
Current liabilitiesInterimInstant232884000JPY
Long term loans payablePrior1YearInstant72838000JPY
Long term loans payableInterimInstant61269000JPY
Lease obligations nclPrior1YearInstant6221000JPY
Lease obligations nclInterimInstant11281000JPY
Asset retirement obligations nclPrior1YearInstant15318000JPY
Asset retirement obligations nclInterimInstant15367000JPY
Noncurrent liabilitiesPrior1YearInstant94377000JPY
Noncurrent liabilitiesInterimInstant87917000JPY
LiabilitiesPrior1YearInstant575862000JPY
LiabilitiesInterimInstant320802000JPY
Capital stockPrior1YearInstant2029658000JPY
Capital stockInterimInstant2219535000JPY
Capital surplusPrior1YearInstant2316144000JPY
Capital surplusInterimInstant2506022000JPY
Retained earningsPrior1YearInstant-4371444000JPY
Retained earningsInterimInstant-4778363000JPY
Shareholders equityPrior1YearInstant-25641000JPY
Shareholders equityInterimInstant-52805000JPY
Foreign currency translation adjustmentPrior1YearInstant369141000JPY
Foreign currency translation adjustmentInterimInstant417869000JPY
Valuation and translation adjustmentsPrior1YearInstant369141000JPY
Valuation and translation adjustmentsInterimInstant417869000JPY
Subscription rights to sharesPrior1YearInstant-JPY
Subscription rights to sharesInterimInstant5289000JPY
Net assetsPrior1YearInstant343500000JPY
Net assetsInterimInstant370353000JPY
Liabilities and net assetsPrior1YearInstant919363000JPY
Liabilities and net assetsInterimInstant691156000JPY
Net salesPrior1InterimDuration148316000JPY
Net salesInterimDuration175055000JPY
Cost of salesPrior1InterimDuration162378000JPY
Cost of salesInterimDuration227039000JPY
Gross profitPrior1InterimDuration-14062000JPY
Gross profitInterimDuration-51984000JPY
Selling general and administrative expensesPrior1InterimDuration362755000JPY
Selling general and administrative expensesInterimDuration341114000JPY
Operating incomePrior1InterimDuration-376817000JPY
Operating incomeInterimDuration-393098000JPY
Interest income noiPrior1InterimDuration97000JPY
Interest income noiInterimDuration137000JPY
Foreign exchange gains noiPrior1InterimDuration-JPY
Foreign exchange gains noiInterimDuration13158000JPY
Subsidy income noiPrior1InterimDuration1151000JPY
Subsidy income noiInterimDuration-JPY
Gain on sales of scraps2 noiPrior1InterimDuration-JPY
Gain on sales of scraps2 noiInterimDuration2653000JPY
Other noiPrior1InterimDuration660000JPY
Other noiInterimDuration433000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-12-31pass rounding
balance sheet identityconsolidated 2026-06-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-12-31pass
statement vs summary · net assetsconsolidated 2026-06-30pass
statement vs summary · net income attributable to parentconsolidated 2025-01-01/2025-06-30pass
statement vs summary · net income attributable to parentconsolidated 2026-01-01/2026-06-30pass
statement vs summary · operating cash flowconsolidated 2025-01-01/2025-06-30pass
statement vs summary · operating cash flowconsolidated 2026-01-01/2026-06-30pass
statement vs summary · revenueconsolidated 2025-01-01/2025-06-30pass
statement vs summary · revenueconsolidated 2026-01-01/2026-06-30pass
statement vs summary · total assetsconsolidated 2025-12-31pass
statement vs summary · total assetsconsolidated 2026-06-30pass