Half-year report · HY

Period2026-01-01 → 2026-06-30
Filed2026-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥175m2026-01-01 → 2026-06-30Cons.Net sales
Revenue¥429m2025-01-01 → 2025-12-31Cons.Net sales (5-year summary)
Revenue¥148m2025-01-01 → 2025-06-30Cons.Net sales
Operating income−¥393m2026-01-01 → 2026-06-30Cons.Operating income
Operating income−¥377m2025-01-01 → 2025-06-30Cons.Operating income
Ordinary income−¥381m2026-01-01 → 2026-06-30Cons.Ordinary income
Ordinary income−¥1.2bn2025-01-01 → 2025-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥377m2025-01-01 → 2025-06-30Cons.Ordinary income
Profit before tax−¥406m2026-01-01 → 2026-06-30Cons.Income before income taxes
Profit before tax−¥407m2025-01-01 → 2025-06-30Cons.Income before income taxes
Net income (owners)−¥407m2026-01-01 → 2026-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥1.2bn2025-01-01 → 2025-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥408m2025-01-01 → 2025-06-30Cons.Profit loss attributable to owners of parent
Net income−¥407m2026-01-01 → 2026-06-30Cons.Profit loss
Net income−¥408m2025-01-01 → 2025-06-30Cons.Profit loss
Total assets¥691mat 2026-06-30Cons.Assets
Total assets¥919mat 2025-12-31Cons.Assets
Total assets¥1.2bnat 2025-06-30Cons.Total assets (5-year summary)
Total liabilities¥321mat 2026-06-30Cons.Liabilities
Total liabilities¥576mat 2025-12-31Cons.Liabilities
Net assets / equity¥370mat 2026-06-30Cons.Net assets
Net assets / equity¥344mat 2025-12-31Cons.Net assets
Net assets / equity¥907mat 2025-06-30Cons.Net assets (5-year summary)
Cash and deposits¥111mat 2026-06-30Cons.Cash and deposits
Cash and deposits¥83mat 2025-12-31Cons.Cash and deposits
Cash & equivalents¥111mat 2026-06-30Cons.Cash and cash equivalents
Cash & equivalents¥83mat 2025-12-31Cons.Cash and cash equivalents
Cash & equivalents¥324mat 2025-06-30Cons.Cash and cash equivalents
Cash & equivalents¥91mat 2024-12-31vCons.Cash and cash equivalents
Operating cash flow−¥268m2026-01-01 → 2026-06-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥751m2025-01-01 → 2025-12-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥238m2025-01-01 → 2025-06-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥29m2026-01-01 → 2026-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥31m2025-01-01 → 2025-12-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥30m2025-01-01 → 2025-06-30Cons.Net cash provided by used in investment activities
Financing cash flow¥268m2026-01-01 → 2026-06-30Cons.Net cash provided by used in financing activities
Financing cash flow¥667m2025-01-01 → 2025-12-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥525m2025-01-01 → 2025-06-30Cons.Net cash provided by used in financing activities
EPS (basic)¥-7.332026-01-01 → 2026-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-23.452025-01-01 → 2025-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-7.82025-01-01 → 2025-06-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio52.8%at 2026-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio37.4%at 2025-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio73.8%at 2025-06-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 420
ItemContextValueUnit
BuildingsPrior1YearInstant16777000JPY
BuildingsInterimInstant16777000JPY
Accumulated depreciation buildingsPrior1YearInstant-16777000JPY
Accumulated depreciation buildingsInterimInstant-16777000JPY
Buildings netPrior1YearInstant-JPY
Buildings netInterimInstant-JPY
VehiclesPrior1YearInstant8885000JPY
VehiclesInterimInstant-JPY
Accumulated depreciation vehiclesPrior1YearInstant-8885000JPY
Accumulated depreciation vehiclesInterimInstant-JPY
Vehicles netPrior1YearInstant-JPY
Vehicles netInterimInstant-JPY
Tools furniture and fixturesPrior1YearInstant181952000JPY
Tools furniture and fixturesInterimInstant181952000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant-181952000JPY
Accumulated depreciation tools furniture and fixturesInterimInstant-181952000JPY
Tools furniture and fixtures netPrior1YearInstant-JPY
Tools furniture and fixtures netInterimInstant-JPY
Lease assets ppePrior1YearInstant-JPY
Lease assets ppeInterimInstant6389000JPY
Accumulated depreciation lease assets ppePrior1YearInstant-JPY
Accumulated depreciation lease assets ppeInterimInstant-64000JPY
Lease assets net ppePrior1YearInstant-JPY
Lease assets net ppeInterimInstant6324000JPY
Property plant and equipmentPrior1YearInstant-JPY
Property plant and equipmentInterimInstant6324000JPY
Investment securitiesPrior1YearInstant-JPY
Investment securitiesInterimInstant3000000JPY
Other ioaPrior1YearInstant27486000JPY
Other ioaInterimInstant26163000JPY
Investments and other assetsPrior1YearInstant27486000JPY
Investments and other assetsInterimInstant29163000JPY
Noncurrent assetsPrior1YearInstant27486000JPY
Noncurrent assetsInterimInstant35487000JPY
AssetsPrior1YearInstant919363000JPY
AssetsInterimInstant691156000JPY
Accounts payable tradePrior1YearInstant221208000JPY
Accounts payable tradeInterimInstant46592000JPY
Short term loans payablePrior1YearInstant100000000JPY
Short term loans payableInterimInstant-JPY
Current portion of long term loans payablePrior1YearInstant32064000JPY
Current portion of long term loans payableInterimInstant27184000JPY
Accounts payable otherPrior1YearInstant79462000JPY
Accounts payable otherInterimInstant78054000JPY
Income taxes payablePrior1YearInstant2476000JPY
Income taxes payableInterimInstant1238000JPY
Contract liabilitiesPrior1YearInstant3289000JPY
Contract liabilitiesInterimInstant15415000JPY
Other clPrior1YearInstant42982000JPY
Other clInterimInstant64400000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-12-31pass rounding
balance sheet identityconsolidated 2026-06-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-12-31pass
statement vs summary · net assetsconsolidated 2026-06-30pass
statement vs summary · net income attributable to parentconsolidated 2025-01-01/2025-06-30pass
statement vs summary · net income attributable to parentconsolidated 2026-01-01/2026-06-30pass
statement vs summary · operating cash flowconsolidated 2025-01-01/2025-06-30pass
statement vs summary · operating cash flowconsolidated 2026-01-01/2026-06-30pass
statement vs summary · revenueconsolidated 2025-01-01/2025-06-30pass
statement vs summary · revenueconsolidated 2026-01-01/2026-06-30pass
statement vs summary · total assetsconsolidated 2025-12-31pass
statement vs summary · total assetsconsolidated 2026-06-30pass