Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed

Amended by S100X6CJ (2025-11-25).

Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥46.6bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥91.7bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥44.1bn2024-04-01 → 2024-09-30Cons.Net sales
Operating income¥1.4bn2025-04-01 → 2025-09-30Cons.Operating income
Operating income¥6m2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income¥1.1bn2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥1.5bn2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥704m2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax¥1.1bn2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax−¥489m2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥425m2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥411m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥1.0bn2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income¥440m2025-04-01 → 2025-09-30Cons.Profit loss
Net income−¥1.0bn2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥79.1bnat 2025-09-30Cons.Assets
Total assets¥79.3bnat 2025-03-31Cons.Assets
Total assets¥78.9bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥67.5bnat 2025-09-30Cons.Liabilities
Total liabilities¥67.7bnat 2025-03-31Cons.Liabilities
Net assets / equity¥11.6bnat 2025-09-30Cons.Net assets
Net assets / equity¥11.6bnat 2025-03-31Cons.Net assets
Net assets / equity¥9.8bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥6.8bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥7.5bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥6.6bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥7.3bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥8.8bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥8.0bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow¥438m2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥3.6bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.4bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥313m2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥638m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥84m2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥571m2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥3.8bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.5bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥50.462025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥49.142024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-123.622024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio14.4%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio14.4%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio12.2%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 38
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2025-04-01 → 2025-09-30¥528m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2025-04-01 → 2025-09-30¥528m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2025-04-01 → 2025-09-30−¥58m
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2025-09-30−¥1.1bn
Automotive Electronicsreportable segmentrevenue2025-04-01 → 2025-09-30¥19.3bn
Automotive Electronicsreportable segmentrevenue external2025-04-01 → 2025-09-30¥19.3bn
Automotive Electronicsreportable segmentsegment profit2025-04-01 → 2025-09-30¥566m
Energy Solutionsreportable segmentrevenue2025-04-01 → 2025-09-30¥12.0bn
Energy Solutionsreportable segmentrevenue external2025-04-01 → 2025-09-30¥12.0bn
Energy Solutionsreportable segmentsegment profit2025-04-01 → 2025-09-30¥1.3bn
Home Electronicsreportable segmentrevenue2025-04-01 → 2025-09-30¥14.8bn
Home Electronicsreportable segmentrevenue external2025-04-01 → 2025-09-30¥14.8bn
Home Electronicsreportable segmentsegment profit2025-04-01 → 2025-09-30¥627m
Total Of Reportable Segmentsreportable segmentrevenue2025-04-01 → 2025-09-30¥46.1bn
Total Of Reportable Segmentsreportable segmentrevenue external2025-04-01 → 2025-09-30¥46.1bn
Total Of Reportable Segmentsreportable segmentsegment profit2025-04-01 → 2025-09-30¥2.5bn
Total Of Reportable Segments And Otherssegment totalrevenue2025-04-01 → 2025-09-30¥46.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-04-01 → 2025-09-30¥46.6bn
Total Of Reportable Segments And Otherssegment totalsegment profit2025-04-01 → 2025-09-30¥2.5bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2024-04-01 → 2024-09-30¥541m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2024-04-01 → 2024-09-30¥541m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2024-04-01 → 2024-09-30−¥203m
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2024-09-30−¥1.0bn
Automotive Electronicsreportable segmentrevenue2024-04-01 → 2024-09-30¥16.8bn
Automotive Electronicsreportable segmentrevenue external2024-04-01 → 2024-09-30¥16.8bn
Automotive Electronicsreportable segmentsegment profit2024-04-01 → 2024-09-30−¥184m
Energy Solutionsreportable segmentrevenue2024-04-01 → 2024-09-30¥11.1bn
Energy Solutionsreportable segmentrevenue external2024-04-01 → 2024-09-30¥11.1bn
Energy Solutionsreportable segmentsegment profit2024-04-01 → 2024-09-30¥952m
Home Electronicsreportable segmentrevenue2024-04-01 → 2024-09-30¥15.6bn
Home Electronicsreportable segmentrevenue external2024-04-01 → 2024-09-30¥15.6bn
Home Electronicsreportable segmentsegment profit2024-04-01 → 2024-09-30¥490m
Total Of Reportable Segmentsreportable segmentrevenue2024-04-01 → 2024-09-30¥43.6bn
Total Of Reportable Segmentsreportable segmentrevenue external2024-04-01 → 2024-09-30¥43.6bn
Total Of Reportable Segmentsreportable segmentsegment profit2024-04-01 → 2024-09-30¥1.3bn
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2024-09-30¥44.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2024-09-30¥44.1bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2024-09-30¥1.1bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 605
ItemContextValueUnit
Contract liabilitiesInterimInstant5749000000JPY
Short term loans payablePrior1YearInstant21976000000JPY
Short term loans payableInterimInstant23199000000JPY
Current portion of bondsPrior1YearInstant270000000JPY
Current portion of bondsInterimInstant270000000JPY
Current portion of long term loans payablePrior1YearInstant2937000000JPY
Current portion of long term loans payableInterimInstant2913000000JPY
Lease obligations clPrior1YearInstant597000000JPY
Lease obligations clInterimInstant494000000JPY
Accounts payable otherPrior1YearInstant2124000000JPY
Accounts payable otherInterimInstant1502000000JPY
Income taxes payablePrior1YearInstant438000000JPY
Income taxes payableInterimInstant453000000JPY
Provision for bonusesPrior1YearInstant713000000JPY
Provision for bonusesInterimInstant854000000JPY
Provision for product warrantiesPrior1YearInstant329000000JPY
Provision for product warrantiesInterimInstant303000000JPY
Provision for product compensation clPrior1YearInstant2277000000JPY
Provision for product compensation clInterimInstant2316000000JPY
Other clPrior1YearInstant1684000000JPY
Other clInterimInstant1593000000JPY
Current liabilitiesPrior1YearInstant53467000000JPY
Current liabilitiesInterimInstant54464000000JPY
Bonds payablePrior1YearInstant560000000JPY
Bonds payableInterimInstant300000000JPY
Long term loans payablePrior1YearInstant10919000000JPY
Long term loans payableInterimInstant10127000000JPY
Lease obligations nclPrior1YearInstant1214000000JPY
Lease obligations nclInterimInstant1006000000JPY
Long term accounts payable otherPrior1YearInstant14000000JPY
Long term accounts payable otherInterimInstant14000000JPY
Net defined benefit liabilityPrior1YearInstant602000000JPY
Net defined benefit liabilityInterimInstant619000000JPY
Asset retirement obligations nclPrior1YearInstant233000000JPY
Asset retirement obligations nclInterimInstant236000000JPY
Deferred tax liabilitiesPrior1YearInstant593000000JPY
Deferred tax liabilitiesInterimInstant655000000JPY
Long term unearned revenuePrior1YearInstant102000000JPY
Long term unearned revenueInterimInstant99000000JPY
Other nclPrior1YearInstant17000000JPY
Other nclInterimInstant18000000JPY
Noncurrent liabilitiesPrior1YearInstant14257000000JPY
Noncurrent liabilitiesInterimInstant13077000000JPY
LiabilitiesPrior1YearInstant67725000000JPY
LiabilitiesInterimInstant67541000000JPY
Capital stockPrior1YearInstant1247000000JPY
Capital stockInterimInstant1273000000JPY
Capital surplusPrior1YearInstant8154000000JPY
Capital surplusInterimInstant5380000000JPY
Retained earningsPrior1YearInstant99000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2025-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass