Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed

Amended by S100X6CJ (2025-11-25).

Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥46.6bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥91.7bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥44.1bn2024-04-01 → 2024-09-30Cons.Net sales
Operating income¥1.4bn2025-04-01 → 2025-09-30Cons.Operating income
Operating income¥6m2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income¥1.1bn2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥1.5bn2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥704m2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax¥1.1bn2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax−¥489m2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥425m2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥411m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥1.0bn2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income¥440m2025-04-01 → 2025-09-30Cons.Profit loss
Net income−¥1.0bn2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥79.1bnat 2025-09-30Cons.Assets
Total assets¥79.3bnat 2025-03-31Cons.Assets
Total assets¥78.9bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥67.5bnat 2025-09-30Cons.Liabilities
Total liabilities¥67.7bnat 2025-03-31Cons.Liabilities
Net assets / equity¥11.6bnat 2025-09-30Cons.Net assets
Net assets / equity¥11.6bnat 2025-03-31Cons.Net assets
Net assets / equity¥9.8bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥6.8bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥7.5bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥6.6bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥7.3bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥8.8bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥8.0bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow¥438m2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥3.6bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.4bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥313m2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥638m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥84m2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥571m2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥3.8bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.5bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥50.462025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥49.142024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-123.622024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio14.4%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio14.4%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio12.2%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 38
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2025-04-01 → 2025-09-30¥528m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2025-04-01 → 2025-09-30¥528m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2025-04-01 → 2025-09-30−¥58m
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2025-09-30−¥1.1bn
Automotive Electronicsreportable segmentrevenue2025-04-01 → 2025-09-30¥19.3bn
Automotive Electronicsreportable segmentrevenue external2025-04-01 → 2025-09-30¥19.3bn
Automotive Electronicsreportable segmentsegment profit2025-04-01 → 2025-09-30¥566m
Energy Solutionsreportable segmentrevenue2025-04-01 → 2025-09-30¥12.0bn
Energy Solutionsreportable segmentrevenue external2025-04-01 → 2025-09-30¥12.0bn
Energy Solutionsreportable segmentsegment profit2025-04-01 → 2025-09-30¥1.3bn
Home Electronicsreportable segmentrevenue2025-04-01 → 2025-09-30¥14.8bn
Home Electronicsreportable segmentrevenue external2025-04-01 → 2025-09-30¥14.8bn
Home Electronicsreportable segmentsegment profit2025-04-01 → 2025-09-30¥627m
Total Of Reportable Segmentsreportable segmentrevenue2025-04-01 → 2025-09-30¥46.1bn
Total Of Reportable Segmentsreportable segmentrevenue external2025-04-01 → 2025-09-30¥46.1bn
Total Of Reportable Segmentsreportable segmentsegment profit2025-04-01 → 2025-09-30¥2.5bn
Total Of Reportable Segments And Otherssegment totalrevenue2025-04-01 → 2025-09-30¥46.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-04-01 → 2025-09-30¥46.6bn
Total Of Reportable Segments And Otherssegment totalsegment profit2025-04-01 → 2025-09-30¥2.5bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2024-04-01 → 2024-09-30¥541m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2024-04-01 → 2024-09-30¥541m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2024-04-01 → 2024-09-30−¥203m
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2024-09-30−¥1.0bn
Automotive Electronicsreportable segmentrevenue2024-04-01 → 2024-09-30¥16.8bn
Automotive Electronicsreportable segmentrevenue external2024-04-01 → 2024-09-30¥16.8bn
Automotive Electronicsreportable segmentsegment profit2024-04-01 → 2024-09-30−¥184m
Energy Solutionsreportable segmentrevenue2024-04-01 → 2024-09-30¥11.1bn
Energy Solutionsreportable segmentrevenue external2024-04-01 → 2024-09-30¥11.1bn
Energy Solutionsreportable segmentsegment profit2024-04-01 → 2024-09-30¥952m
Home Electronicsreportable segmentrevenue2024-04-01 → 2024-09-30¥15.6bn
Home Electronicsreportable segmentrevenue external2024-04-01 → 2024-09-30¥15.6bn
Home Electronicsreportable segmentsegment profit2024-04-01 → 2024-09-30¥490m
Total Of Reportable Segmentsreportable segmentrevenue2024-04-01 → 2024-09-30¥43.6bn
Total Of Reportable Segmentsreportable segmentrevenue external2024-04-01 → 2024-09-30¥43.6bn
Total Of Reportable Segmentsreportable segmentsegment profit2024-04-01 → 2024-09-30¥1.3bn
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2024-09-30¥44.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2024-09-30¥44.1bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2024-09-30¥1.1bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 605
ItemContextValueUnit
Raw materials and suppliesInterimInstant18249000000JPY
Other caPrior1YearInstant4502000000JPY
Other caInterimInstant4440000000JPY
Allowance for doubtful accounts caPrior1YearInstant-12000000JPY
Allowance for doubtful accounts caInterimInstant-12000000JPY
Current assetsPrior1YearInstant50928000000JPY
Current assetsInterimInstant51259000000JPY
Buildings and structures netPrior1YearInstant5806000000JPY
Buildings and structures netInterimInstant5775000000JPY
Machinery equipment and vehicles netPrior1YearInstant6507000000JPY
Machinery equipment and vehicles netInterimInstant5802000000JPY
LandPrior1YearInstant3874000000JPY
LandInterimInstant3913000000JPY
Construction in progressPrior1YearInstant1398000000JPY
Construction in progressInterimInstant1164000000JPY
Other net ppePrior1YearInstant1416000000JPY
Other net ppeInterimInstant1443000000JPY
Property plant and equipmentPrior1YearInstant19002000000JPY
Property plant and equipmentInterimInstant18099000000JPY
GoodwillPrior1YearInstant20000000JPY
GoodwillInterimInstant16000000JPY
Other iaPrior1YearInstant543000000JPY
Other iaInterimInstant504000000JPY
Intangible assetsPrior1YearInstant563000000JPY
Intangible assetsInterimInstant521000000JPY
Investment securitiesPrior1YearInstant2802000000JPY
Investment securitiesInterimInstant3016000000JPY
Long term loans receivablePrior1YearInstant10000000JPY
Long term loans receivableInterimInstant10000000JPY
Long term prepaid expensesPrior1YearInstant4546000000JPY
Long term prepaid expensesInterimInstant4911000000JPY
Deferred tax assetsPrior1YearInstant428000000JPY
Deferred tax assetsInterimInstant369000000JPY
Net defined benefit assetPrior1YearInstant389000000JPY
Net defined benefit assetInterimInstant321000000JPY
Other ioaPrior1YearInstant831000000JPY
Other ioaInterimInstant828000000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-224000000JPY
Allowance for doubtful accounts ioa by groupInterimInstant-224000000JPY
Investments and other assetsPrior1YearInstant8784000000JPY
Investments and other assetsInterimInstant9234000000JPY
Noncurrent assetsPrior1YearInstant28350000000JPY
Noncurrent assetsInterimInstant27856000000JPY
AssetsPrior1YearInstant79278000000JPY
AssetsInterimInstant79115000000JPY
Notes and accounts payable tradePrior1YearInstant10059000000JPY
Notes and accounts payable tradeInterimInstant10344000000JPY
Electronically recorded obligations operating clPrior1YearInstant4532000000JPY
Electronically recorded obligations operating clInterimInstant4470000000JPY
Contract liabilitiesPrior1YearInstant5525000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2025-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass