Half-year report · Q2

Period2024-04-01 → 2024-09-30
Filed2024-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥1.7bn2024-04-01 → 2024-09-30Cons.Net sales
Revenue¥3.2bn2023-04-01 → 2024-03-31Cons.Net sales (5-year summary)
Revenue¥1.5bn2023-04-01 → 2023-09-30Cons.Net sales
Operating income¥88m2024-04-01 → 2024-09-30Cons.Operating income
Operating income−¥154m2023-04-01 → 2023-09-30Cons.Operating income
Ordinary income¥92m2024-04-01 → 2024-09-30Cons.Ordinary income
Ordinary income−¥5m2023-04-01 → 2024-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥66m2023-04-01 → 2023-09-30Cons.Ordinary income
Profit before tax−¥67m2024-04-01 → 2024-09-30Cons.Income before income taxes
Profit before tax−¥66m2023-04-01 → 2023-09-30Cons.Income before income taxes
Net income (owners)−¥116m2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥169m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥37m2023-04-01 → 2023-09-30Cons.Profit loss attributable to owners of parent
Net income−¥118m2024-04-01 → 2024-09-30Cons.Profit loss
Net income−¥36m2023-04-01 → 2023-09-30Cons.Profit loss
Total assets¥4.5bnat 2024-09-30Cons.Assets
Total assets¥4.5bnat 2024-03-31Cons.Assets
Total assets¥4.4bnat 2023-09-30Cons.Total assets (5-year summary)
Total liabilities¥1.3bnat 2024-09-30Cons.Liabilities
Total liabilities¥1.2bnat 2024-03-31Cons.Liabilities
Net assets / equity¥3.2bnat 2024-09-30Cons.Net assets
Net assets / equity¥3.3bnat 2024-03-31Cons.Net assets
Net assets / equity¥3.5bnat 2023-09-30Cons.Net assets (5-year summary)
Cash and deposits¥2.7bnat 2024-09-30Cons.Cash and deposits
Cash and deposits¥2.7bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥2.6bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥2.6bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.6bnat 2023-09-30Cons.Cash and cash equivalents
Cash & equivalents¥2.4bnat 2023-03-31dCons.Cash and cash equivalents
Operating cash flow¥54m2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥393m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥387m2023-04-01 → 2023-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥71m2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥116m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥59m2023-04-01 → 2023-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥77m2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥139m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥160m2023-04-01 → 2023-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥-19.592024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-28.052023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-6.12023-04-01 → 2023-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio68.2%at 2024-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio69.6%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio74.3%at 2023-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 448
ItemContextValueUnit
Asset retirement obligations nclPrior1YearInstant24417000JPY
Asset retirement obligations nclCurrentQuarterInstant24510000JPY
Other nclPrior1YearInstant11687000JPY
Other nclCurrentQuarterInstant6121000JPY
Noncurrent liabilitiesPrior1YearInstant314281000JPY
Noncurrent liabilitiesCurrentQuarterInstant314251000JPY
LiabilitiesPrior1YearInstant1235880000JPY
LiabilitiesCurrentQuarterInstant1292425000JPY
Capital stockPrior1YearInstant494165000JPY
Capital stockCurrentQuarterInstant495895000JPY
Capital surplusPrior1YearInstant564799000JPY
Capital surplusCurrentQuarterInstant566528000JPY
Retained earningsPrior1YearInstant2312772000JPY
Retained earningsCurrentQuarterInstant2137366000JPY
Treasury stockPrior1YearInstant-428423000JPY
Treasury stockCurrentQuarterInstant-428205000JPY
Shareholders equityPrior1YearInstant2943314000JPY
Shareholders equityCurrentQuarterInstant2771585000JPY
Foreign currency translation adjustmentPrior1YearInstant215143000JPY
Foreign currency translation adjustmentCurrentQuarterInstant322837000JPY
Valuation and translation adjustmentsPrior1YearInstant215143000JPY
Valuation and translation adjustmentsCurrentQuarterInstant322837000JPY
Non controlling interestsPrior1YearInstant143431000JPY
Non controlling interestsCurrentQuarterInstant149764000JPY
Net assetsPrior1YearInstant3301889000JPY
Net assetsCurrentQuarterInstant3244188000JPY
Liabilities and net assetsPrior1YearInstant4537770000JPY
Liabilities and net assetsCurrentQuarterInstant4536613000JPY
Net salesPrior1YTDDuration1453893000JPY
Net salesCurrentYTDDuration1703586000JPY
Cost of salesPrior1YTDDuration618628000JPY
Cost of salesCurrentYTDDuration682204000JPY
Gross profitPrior1YTDDuration835265000JPY
Gross profitCurrentYTDDuration1021381000JPY
Selling general and administrative expensesPrior1YTDDuration989071000JPY
Selling general and administrative expensesCurrentYTDDuration933296000JPY
Operating incomePrior1YTDDuration-153806000JPY
Operating incomeCurrentYTDDuration88085000JPY
Interest income noiPrior1YTDDuration5588000JPY
Interest income noiCurrentYTDDuration3149000JPY
Foreign exchange gains noiPrior1YTDDuration4540000JPY
Foreign exchange gains noiCurrentYTDDuration3984000JPY
Subsidy income noi bountyPrior1YTDDuration8752000JPY
Subsidy income noi bountyCurrentYTDDuration570000JPY
Burden charge for development noiPrior1YTDDuration72000000JPY
Burden charge for development noiCurrentYTDDuration-JPY
Other noiPrior1YTDDuration543000JPY
Other noiCurrentYTDDuration413000JPY
Non operating incomePrior1YTDDuration91425000JPY
Non operating incomeCurrentYTDDuration8118000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identityconsolidated 2024-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2023-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2023-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2023-04-01/2023-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2024-09-30pass