Half-year report · Q2

Period2024-04-01 → 2024-09-30
Filed2024-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥1.7bn2024-04-01 → 2024-09-30Cons.Net sales
Revenue¥3.2bn2023-04-01 → 2024-03-31Cons.Net sales (5-year summary)
Revenue¥1.5bn2023-04-01 → 2023-09-30Cons.Net sales
Operating income¥88m2024-04-01 → 2024-09-30Cons.Operating income
Operating income−¥154m2023-04-01 → 2023-09-30Cons.Operating income
Ordinary income¥92m2024-04-01 → 2024-09-30Cons.Ordinary income
Ordinary income−¥5m2023-04-01 → 2024-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥66m2023-04-01 → 2023-09-30Cons.Ordinary income
Profit before tax−¥67m2024-04-01 → 2024-09-30Cons.Income before income taxes
Profit before tax−¥66m2023-04-01 → 2023-09-30Cons.Income before income taxes
Net income (owners)−¥116m2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥169m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥37m2023-04-01 → 2023-09-30Cons.Profit loss attributable to owners of parent
Net income−¥118m2024-04-01 → 2024-09-30Cons.Profit loss
Net income−¥36m2023-04-01 → 2023-09-30Cons.Profit loss
Total assets¥4.5bnat 2024-09-30Cons.Assets
Total assets¥4.5bnat 2024-03-31Cons.Assets
Total assets¥4.4bnat 2023-09-30Cons.Total assets (5-year summary)
Total liabilities¥1.3bnat 2024-09-30Cons.Liabilities
Total liabilities¥1.2bnat 2024-03-31Cons.Liabilities
Net assets / equity¥3.2bnat 2024-09-30Cons.Net assets
Net assets / equity¥3.3bnat 2024-03-31Cons.Net assets
Net assets / equity¥3.5bnat 2023-09-30Cons.Net assets (5-year summary)
Cash and deposits¥2.7bnat 2024-09-30Cons.Cash and deposits
Cash and deposits¥2.7bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥2.6bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥2.6bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.6bnat 2023-09-30Cons.Cash and cash equivalents
Cash & equivalents¥2.4bnat 2023-03-31dCons.Cash and cash equivalents
Operating cash flow¥54m2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥393m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥387m2023-04-01 → 2023-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥71m2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥116m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥59m2023-04-01 → 2023-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥77m2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥139m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥160m2023-04-01 → 2023-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥-19.592024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-28.052023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-6.12023-04-01 → 2023-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio68.2%at 2024-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio69.6%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio74.3%at 2023-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 448
ItemContextValueUnit
Current assetsPrior1YearInstant4250771000JPY
Current assetsCurrentQuarterInstant4246045000JPY
Buildings and structuresPrior1YearInstant36450000JPY
Buildings and structuresCurrentQuarterInstant36690000JPY
Accumulated depreciation buildings and structuresPrior1YearInstant-35560000JPY
Accumulated depreciation buildings and structuresCurrentQuarterInstant-36100000JPY
Buildings and structures netPrior1YearInstant889000JPY
Buildings and structures netCurrentQuarterInstant590000JPY
Other ppePrior1YearInstant470807000JPY
Other ppeCurrentQuarterInstant483526000JPY
Accumulated depreciation other ppePrior1YearInstant-425805000JPY
Accumulated depreciation other ppeCurrentQuarterInstant-438081000JPY
Other net ppePrior1YearInstant45002000JPY
Other net ppeCurrentQuarterInstant45445000JPY
Property plant and equipmentPrior1YearInstant45891000JPY
Property plant and equipmentCurrentQuarterInstant46035000JPY
SoftwarePrior1YearInstant142998000JPY
SoftwareCurrentQuarterInstant145859000JPY
Intangible assetsPrior1YearInstant142998000JPY
Intangible assetsCurrentQuarterInstant145859000JPY
Deferred tax assetsPrior1YearInstant58000JPY
Deferred tax assetsCurrentQuarterInstant53000JPY
Other ioaPrior1YearInstant98051000JPY
Other ioaCurrentQuarterInstant98619000JPY
Investments and other assetsPrior1YearInstant98109000JPY
Investments and other assetsCurrentQuarterInstant98673000JPY
Noncurrent assetsPrior1YearInstant286999000JPY
Noncurrent assetsCurrentQuarterInstant290568000JPY
AssetsPrior1YearInstant4537770000JPY
AssetsCurrentQuarterInstant4536613000JPY
Accounts payable tradePrior1YearInstant264374000JPY
Accounts payable tradeCurrentQuarterInstant252461000JPY
Short term loans payablePrior1YearInstant200000000JPY
Short term loans payableCurrentQuarterInstant200000000JPY
Current portion of long term loans payablePrior1YearInstant133324000JPY
Current portion of long term loans payableCurrentQuarterInstant133324000JPY
Income taxes payablePrior1YearInstant10554000JPY
Income taxes payableCurrentQuarterInstant33416000JPY
Provision for bonusesPrior1YearInstant78000000JPY
Provision for bonusesCurrentQuarterInstant75000000JPY
Other clPrior1YearInstant235346000JPY
Other clCurrentQuarterInstant283972000JPY
Current liabilitiesPrior1YearInstant921599000JPY
Current liabilitiesCurrentQuarterInstant978173000JPY
Long term loans payablePrior1YearInstant193899000JPY
Long term loans payableCurrentQuarterInstant177237000JPY
Deferred tax liabilitiesPrior1YearInstant54249000JPY
Deferred tax liabilitiesCurrentQuarterInstant75618000JPY
Provision for share based remuneration nclPrior1YearInstant30027000JPY
Provision for share based remuneration nclCurrentQuarterInstant30764000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identityconsolidated 2024-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2023-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2023-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2023-04-01/2023-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2024-09-30pass