Quarterly report · Q3
6696.TEDINET S100PS4Q
Period2022-02-01 → 2022-10-31
Filed2022-12-09
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥352m | 2022-02-01 → 2022-10-31 | Standalone | Net sales |
| Revenue | ¥405m | 2021-02-01 → 2022-01-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥318m | 2021-02-01 → 2021-10-31 | Standalone | Net sales |
| Operating income | −¥32m | 2022-02-01 → 2022-10-31 | Standalone | Operating income |
| Operating income | −¥278m | 2021-02-01 → 2021-10-31 | Standalone | Operating income |
| Ordinary income | −¥40m | 2022-02-01 → 2022-10-31 | Standalone | Ordinary income |
| Ordinary income | −¥365m | 2021-02-01 → 2022-01-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥287m | 2021-02-01 → 2021-10-31 | Standalone | Ordinary income |
| Profit before tax | −¥42m | 2022-02-01 → 2022-10-31 | Standalone | Income before income taxes |
| Profit before tax | −¥414m | 2021-02-01 → 2021-10-31 | Standalone | Income before income taxes |
| Net income | −¥42m | 2022-02-01 → 2022-10-31 | Standalone | Profit loss |
| Net income | −¥518m | 2021-02-01 → 2022-01-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥415m | 2021-02-01 → 2021-10-31 | Standalone | Profit loss |
| Total assets | ¥445m | at 2022-10-31 | Standalone | Assets |
| Total assets | ¥299m | at 2022-01-31 | Standalone | Assets |
| Total assets | ¥457m | at 2021-10-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥207m | at 2022-10-31 | Standalone | Liabilities |
| Total liabilities | ¥90m | at 2022-01-31 | Standalone | Liabilities |
| Net assets / equity | ¥238m | at 2022-10-31 | Standalone | Net assets |
| Net assets / equity | ¥209m | at 2022-01-31 | Standalone | Net assets |
| Net assets / equity | ¥312m | at 2021-10-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥303m | at 2022-10-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥120m | at 2022-01-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-10.99 | 2022-02-01 → 2022-10-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-6.41 | 2022-08-01 → 2022-10-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-140.38 | 2021-02-01 → 2022-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-112.5 | 2021-02-01 → 2021-10-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-55.73 | 2021-08-01 → 2021-10-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 53.4% | at 2022-10-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.9% | at 2022-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.3% | at 2021-10-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,954,591 | at 2022-10-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,691,000 | at 2022-01-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,691,000 | at 2021-10-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 274
| Item | Context | Value | Unit |
|---|---|---|---|
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 444838000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 7537000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 4543000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 3950000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 3260000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 6492000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 3091000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 10612000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 26467000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 28593000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 37363000 | JPY |
| Convertible bond type bonds with subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Convertible bond type bonds with subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 108750000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 60000000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 60000000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 1118000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 453000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 61118000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 169203000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 89711000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 206566000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 442900000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 478108000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 388525000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 423734000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -622223000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -664002000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -246000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -246000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 208956000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 237594000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 211000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 677000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 209167000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 238272000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 298879000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 444838000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 317574000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 351544000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 235103000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 189993000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 82470000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 161550000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 359984000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 193307000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -277513000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -31756000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 29000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 5000 | JPY |
| Subsidy income noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |