Quarterly report · Q3

Period2022-02-01 → 2022-10-31
Filed2022-12-09
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 34
MetricValuePeriodScopeSource row
Revenue¥352m2022-02-01 → 2022-10-31StandaloneNet sales
Revenue¥405m2021-02-01 → 2022-01-31StandaloneNet sales (5-year summary)
Revenue¥318m2021-02-01 → 2021-10-31StandaloneNet sales
Operating income−¥32m2022-02-01 → 2022-10-31StandaloneOperating income
Operating income−¥278m2021-02-01 → 2021-10-31StandaloneOperating income
Ordinary income−¥40m2022-02-01 → 2022-10-31StandaloneOrdinary income
Ordinary income−¥365m2021-02-01 → 2022-01-31StandaloneOrdinary income loss (5-year summary)
Ordinary income−¥287m2021-02-01 → 2021-10-31StandaloneOrdinary income
Profit before tax−¥42m2022-02-01 → 2022-10-31StandaloneIncome before income taxes
Profit before tax−¥414m2021-02-01 → 2021-10-31StandaloneIncome before income taxes
Net income−¥42m2022-02-01 → 2022-10-31StandaloneProfit loss
Net income−¥518m2021-02-01 → 2022-01-31StandaloneNet income loss (5-year summary)
Net income−¥415m2021-02-01 → 2021-10-31StandaloneProfit loss
Total assets¥445mat 2022-10-31StandaloneAssets
Total assets¥299mat 2022-01-31StandaloneAssets
Total assets¥457mat 2021-10-31StandaloneTotal assets (5-year summary)
Total liabilities¥207mat 2022-10-31StandaloneLiabilities
Total liabilities¥90mat 2022-01-31StandaloneLiabilities
Net assets / equity¥238mat 2022-10-31StandaloneNet assets
Net assets / equity¥209mat 2022-01-31StandaloneNet assets
Net assets / equity¥312mat 2021-10-31StandaloneNet assets (5-year summary)
Cash and deposits¥303mat 2022-10-31StandaloneCash and deposits
Cash and deposits¥120mat 2022-01-31StandaloneCash and deposits
EPS (basic)¥-10.992022-02-01 → 2022-10-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-6.412022-08-01 → 2022-10-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-140.382021-02-01 → 2022-01-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-112.52021-02-01 → 2021-10-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-55.732021-08-01 → 2021-10-31dStandaloneBasic earnings loss per share (5-year summary)
Equity ratio53.4%at 2022-10-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio69.9%at 2022-01-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio68.3%at 2021-10-31StandaloneEquity to asset ratio (5-year summary)
Shares issued3,954,591at 2022-10-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,691,000at 2022-01-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,691,000at 2021-10-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 274
ItemContextValueUnit
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember100
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember3847000
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember38470
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember1291
Number of shares issued shares voting rightsCurrentQuarterInstant3848391
Number of voting rights issued shares voting rightsCurrentQuarterInstant38470
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member100
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member100
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0000
Number of shares held in own name treasury shares etcCurrentQuarterInstant100
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant100
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0000
Cash and depositsPrior1YearInstant_NonConsolidatedMember120099000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember302502000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember33132000JPY
Accounts receivable tradeCurrentQuarterInstant_NonConsolidatedMember-JPY
Notes and accounts receivable trade and contract assetsPrior1YearInstant_NonConsolidatedMember-JPY
Notes and accounts receivable trade and contract assetsCurrentQuarterInstant_NonConsolidatedMember57558000JPY
Merchandise and finished goodsPrior1YearInstant_NonConsolidatedMember46791000JPY
Merchandise and finished goodsCurrentQuarterInstant_NonConsolidatedMember39914000JPY
Work in processPrior1YearInstant_NonConsolidatedMember3497000JPY
Work in processCurrentQuarterInstant_NonConsolidatedMember240000JPY
Raw materials and suppliesPrior1YearInstant_NonConsolidatedMember56000JPY
Raw materials and suppliesCurrentQuarterInstant_NonConsolidatedMember47000JPY
Other caPrior1YearInstant_NonConsolidatedMember23415000JPY
Other caCurrentQuarterInstant_NonConsolidatedMember14669000JPY
Allowance for doubtful accounts caPrior1YearInstant_NonConsolidatedMember-1000JPY
Allowance for doubtful accounts caCurrentQuarterInstant_NonConsolidatedMember-1000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember226991000JPY
Current assetsCurrentQuarterInstant_NonConsolidatedMember414932000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember672000JPY
Property plant and equipmentCurrentQuarterInstant_NonConsolidatedMember2200000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember-JPY
Intangible assetsCurrentQuarterInstant_NonConsolidatedMember6310000JPY
Guarantee deposits ioaPrior1YearInstant_NonConsolidatedMember55421000JPY
Guarantee deposits ioaCurrentQuarterInstant_NonConsolidatedMember6027000JPY
Other ioaPrior1YearInstant_NonConsolidatedMember15793000JPY
Other ioaCurrentQuarterInstant_NonConsolidatedMember9565000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember71215000JPY
Investments and other assetsCurrentQuarterInstant_NonConsolidatedMember15592000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember71887000JPY
Noncurrent assetsCurrentQuarterInstant_NonConsolidatedMember24104000JPY
Bond issuance cost daPrior1YearInstant_NonConsolidatedMember-JPY
Bond issuance cost daCurrentQuarterInstant_NonConsolidatedMember5802000JPY
Deferred assetsPrior1YearInstant_NonConsolidatedMember-JPY
Deferred assetsCurrentQuarterInstant_NonConsolidatedMember5802000JPY
AssetsPrior1YearInstant_NonConsolidatedMember298879000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2022-01-31pass rounding
balance sheet identitynon_consolidated 2022-10-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-01-31pass
statement vs summary · net assetsnon_consolidated 2022-10-31pass
statement vs summary · revenuenon_consolidated 2021-02-01/2021-10-31pass
statement vs summary · revenuenon_consolidated 2022-02-01/2022-10-31pass
statement vs summary · total assetsnon_consolidated 2022-01-31pass
statement vs summary · total assetsnon_consolidated 2022-10-31pass