Quarterly report · Q2
6696.TEDINET S100P5UT
Period2022-02-01 → 2022-07-31
Filed2022-09-09
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥260m | 2022-02-01 → 2022-07-31 | Standalone | Net sales |
| Revenue | ¥405m | 2021-02-01 → 2022-01-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥182m | 2021-02-01 → 2021-07-31 | Standalone | Net sales |
| Operating income | −¥8m | 2022-02-01 → 2022-07-31 | Standalone | Operating income |
| Operating income | −¥196m | 2021-02-01 → 2021-07-31 | Standalone | Operating income |
| Ordinary income | −¥16m | 2022-02-01 → 2022-07-31 | Standalone | Ordinary income |
| Ordinary income | −¥365m | 2021-02-01 → 2022-01-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥206m | 2021-02-01 → 2021-07-31 | Standalone | Ordinary income |
| Profit before tax | −¥16m | 2022-02-01 → 2022-07-31 | Standalone | Income before income taxes |
| Profit before tax | −¥211m | 2021-02-01 → 2021-07-31 | Standalone | Income before income taxes |
| Net income | −¥17m | 2022-02-01 → 2022-07-31 | Standalone | Profit loss |
| Net income | −¥518m | 2021-02-01 → 2022-01-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥209m | 2021-02-01 → 2021-07-31 | Standalone | Profit loss |
| Total assets | ¥444m | at 2022-07-31 | Standalone | Assets |
| Total assets | ¥299m | at 2022-01-31 | Standalone | Assets |
| Total assets | ¥650m | at 2021-07-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥209m | at 2022-07-31 | Standalone | Liabilities |
| Total liabilities | ¥90m | at 2022-01-31 | Standalone | Liabilities |
| Net assets / equity | ¥235m | at 2022-07-31 | Standalone | Net assets |
| Net assets / equity | ¥209m | at 2022-01-31 | Standalone | Net assets |
| Net assets / equity | ¥518m | at 2021-07-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥330m | at 2022-07-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥120m | at 2022-01-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥330m | at 2022-07-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥120m | at 2022-01-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥230m | at 2021-07-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥332m | at 2021-01-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥23m | 2022-02-01 → 2022-07-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥263m | 2021-02-01 → 2022-01-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥167m | 2021-02-01 → 2021-07-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | ¥42m | 2022-02-01 → 2022-07-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | ¥89m | 2021-02-01 → 2022-01-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥104m | 2021-02-01 → 2021-07-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥144m | 2022-02-01 → 2022-07-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥40m | 2021-02-01 → 2022-01-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥40m | 2021-02-01 → 2021-07-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥-4.43 | 2022-02-01 → 2022-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-17.93 | 2022-05-01 → 2022-07-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-140.38 | 2021-02-01 → 2022-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-56.75 | 2021-02-01 → 2021-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-26.88 | 2021-05-01 → 2021-07-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 52.8% | at 2022-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.9% | at 2022-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.6% | at 2021-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,848,391 | at 2022-07-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,691,000 | at 2022-01-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,691,000 | at 2021-07-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 418
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 677000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 61118000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 169427000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 89711000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 208524000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 442900000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 463899000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 388525000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 409524000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -622223000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -638790000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -246000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -246000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 208956000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 234387000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 211000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 743000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 209167000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 235130000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 298879000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 443655000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 182170000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 259780000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 134984000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 132317000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 47186000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 127462000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 243675000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 135835000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -196489000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -8373000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 27000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 1000 | JPY |
| Subsidy income noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Subsidy income noi | CurrentYTDDuration_NonConsolidatedMember | 2500000 | JPY |
| Interest on refund noi | Prior1YTDDuration_NonConsolidatedMember | 30000 | JPY |
| Interest on refund noi | CurrentYTDDuration_NonConsolidatedMember | 25000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 486000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 58000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 3013000 | JPY |
| Idle assets expenses noe | Prior1YTDDuration_NonConsolidatedMember | 8543000 | JPY |
| Idle assets expenses noe | CurrentYTDDuration_NonConsolidatedMember | 9795000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 164000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 27000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 561000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 615000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 9270000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 10438000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | -205701000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |