Quarterly report · Q2
6696.TEDINET S100P5UT
Period2022-02-01 → 2022-07-31
Filed2022-09-09
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥260m | 2022-02-01 → 2022-07-31 | Standalone | Net sales |
| Revenue | ¥405m | 2021-02-01 → 2022-01-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥182m | 2021-02-01 → 2021-07-31 | Standalone | Net sales |
| Operating income | −¥8m | 2022-02-01 → 2022-07-31 | Standalone | Operating income |
| Operating income | −¥196m | 2021-02-01 → 2021-07-31 | Standalone | Operating income |
| Ordinary income | −¥16m | 2022-02-01 → 2022-07-31 | Standalone | Ordinary income |
| Ordinary income | −¥365m | 2021-02-01 → 2022-01-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥206m | 2021-02-01 → 2021-07-31 | Standalone | Ordinary income |
| Profit before tax | −¥16m | 2022-02-01 → 2022-07-31 | Standalone | Income before income taxes |
| Profit before tax | −¥211m | 2021-02-01 → 2021-07-31 | Standalone | Income before income taxes |
| Net income | −¥17m | 2022-02-01 → 2022-07-31 | Standalone | Profit loss |
| Net income | −¥518m | 2021-02-01 → 2022-01-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥209m | 2021-02-01 → 2021-07-31 | Standalone | Profit loss |
| Total assets | ¥444m | at 2022-07-31 | Standalone | Assets |
| Total assets | ¥299m | at 2022-01-31 | Standalone | Assets |
| Total assets | ¥650m | at 2021-07-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥209m | at 2022-07-31 | Standalone | Liabilities |
| Total liabilities | ¥90m | at 2022-01-31 | Standalone | Liabilities |
| Net assets / equity | ¥235m | at 2022-07-31 | Standalone | Net assets |
| Net assets / equity | ¥209m | at 2022-01-31 | Standalone | Net assets |
| Net assets / equity | ¥518m | at 2021-07-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥330m | at 2022-07-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥120m | at 2022-01-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥330m | at 2022-07-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥120m | at 2022-01-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥230m | at 2021-07-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥332m | at 2021-01-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥23m | 2022-02-01 → 2022-07-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥263m | 2021-02-01 → 2022-01-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥167m | 2021-02-01 → 2021-07-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | ¥42m | 2022-02-01 → 2022-07-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | ¥89m | 2021-02-01 → 2022-01-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥104m | 2021-02-01 → 2021-07-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥144m | 2022-02-01 → 2022-07-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥40m | 2021-02-01 → 2022-01-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥40m | 2021-02-01 → 2021-07-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥-4.43 | 2022-02-01 → 2022-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-17.93 | 2022-05-01 → 2022-07-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-140.38 | 2021-02-01 → 2022-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-56.75 | 2021-02-01 → 2021-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-26.88 | 2021-05-01 → 2021-07-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 52.8% | at 2022-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.9% | at 2022-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.6% | at 2021-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,848,391 | at 2022-07-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,691,000 | at 2022-01-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,691,000 | at 2021-07-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 418
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 329846000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 33132000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant_NonConsolidatedMember | 45806000 | JPY |
| Merchandise and finished goods | Prior1YearInstant_NonConsolidatedMember | 46791000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant_NonConsolidatedMember | 27793000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 3497000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 56000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant_NonConsolidatedMember | 42000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 23415000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 13796000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -1000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -1000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 226991000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 417284000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 672000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 1379000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 959000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant_NonConsolidatedMember | 55421000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant_NonConsolidatedMember | 6101000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 15793000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 11547000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 71215000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 17649000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 71887000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 19988000 | JPY |
| Bond issuance cost da | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Bond issuance cost da | CurrentQuarterInstant_NonConsolidatedMember | 6382000 | JPY |
| Deferred assets | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Deferred assets | CurrentQuarterInstant_NonConsolidatedMember | 6382000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 298879000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 443655000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 7537000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 4220000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 3950000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 3573000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 6492000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 6471000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 10612000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 24831000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 28593000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 39097000 | JPY |
| Convertible bond type bonds with subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Convertible bond type bonds with subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 108750000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 60000000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 60000000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 1118000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |