Quarterly report · Q1
6696.TEDINET S100O848
Period2022-02-01 → 2022-04-30
Filed2022-06-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥204m | 2022-02-01 → 2022-04-30 | Standalone | Net sales |
| Revenue | ¥405m | 2021-02-01 → 2022-01-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥95m | 2021-02-01 → 2021-04-30 | Standalone | Net sales |
| Operating income | ¥29m | 2022-02-01 → 2022-04-30 | Standalone | Operating income |
| Operating income | −¥103m | 2021-02-01 → 2021-04-30 | Standalone | Operating income |
| Ordinary income | ¥18m | 2022-02-01 → 2022-04-30 | Standalone | Ordinary income |
| Ordinary income | −¥365m | 2021-02-01 → 2022-01-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥111m | 2021-02-01 → 2021-04-30 | Standalone | Ordinary income |
| Profit before tax | ¥18m | 2022-02-01 → 2022-04-30 | Standalone | Income before income taxes |
| Profit before tax | −¥112m | 2021-02-01 → 2021-04-30 | Standalone | Income before income taxes |
| Net income | ¥18m | 2022-02-01 → 2022-04-30 | Standalone | Profit loss |
| Net income | −¥518m | 2021-02-01 → 2022-01-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥110m | 2021-02-01 → 2021-04-30 | Standalone | Profit loss |
| Total assets | ¥323m | at 2022-04-30 | Standalone | Assets |
| Total assets | ¥299m | at 2022-01-31 | Standalone | Assets |
| Total assets | ¥772m | at 2021-04-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥96m | at 2022-04-30 | Standalone | Liabilities |
| Total liabilities | ¥90m | at 2022-01-31 | Standalone | Liabilities |
| Net assets / equity | ¥227m | at 2022-04-30 | Standalone | Net assets |
| Net assets / equity | ¥209m | at 2022-01-31 | Standalone | Net assets |
| Net assets / equity | ¥616m | at 2021-04-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥141m | at 2022-04-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥120m | at 2022-01-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥4.84 | 2022-02-01 → 2022-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-140.38 | 2021-02-01 → 2022-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-29.87 | 2021-02-01 → 2021-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥4.84 | 2022-02-01 → 2022-04-30 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 70.2% | at 2022-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.9% | at 2022-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.8% | at 2021-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,691,000 | at 2022-04-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,691,000 | at 2022-01-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,686,000 | at 2021-04-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 258
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 3278000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 10612000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 25265000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 28593000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 35379000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 60000000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 60000000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 1118000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 898000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 61118000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 60898000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 89711000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 96278000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 442900000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 442900000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 388525000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 388525000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -622223000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -604347000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -246000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -246000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 208956000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 226831000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 211000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 204000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 209167000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 227036000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 298879000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 323315000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 94804000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 203585000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 72304000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 106021000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 22500000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 97564000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 125140000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 68946000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -102639000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 28617000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 25000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Foreign exchange gains noi | CurrentYTDDuration_NonConsolidatedMember | 462000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 12000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 25000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 474000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 84000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 11000 | JPY |
| Idle assets expenses noe | Prior1YTDDuration_NonConsolidatedMember | 6786000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |