Quarterly report · Q1

Period2022-02-01 → 2022-04-30
Filed2022-06-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
MetricValuePeriodScopeSource row
Revenue¥204m2022-02-01 → 2022-04-30StandaloneNet sales
Revenue¥405m2021-02-01 → 2022-01-31StandaloneNet sales (5-year summary)
Revenue¥95m2021-02-01 → 2021-04-30StandaloneNet sales
Operating income¥29m2022-02-01 → 2022-04-30StandaloneOperating income
Operating income−¥103m2021-02-01 → 2021-04-30StandaloneOperating income
Ordinary income¥18m2022-02-01 → 2022-04-30StandaloneOrdinary income
Ordinary income−¥365m2021-02-01 → 2022-01-31StandaloneOrdinary income loss (5-year summary)
Ordinary income−¥111m2021-02-01 → 2021-04-30StandaloneOrdinary income
Profit before tax¥18m2022-02-01 → 2022-04-30StandaloneIncome before income taxes
Profit before tax−¥112m2021-02-01 → 2021-04-30StandaloneIncome before income taxes
Net income¥18m2022-02-01 → 2022-04-30StandaloneProfit loss
Net income−¥518m2021-02-01 → 2022-01-31StandaloneNet income loss (5-year summary)
Net income−¥110m2021-02-01 → 2021-04-30StandaloneProfit loss
Total assets¥323mat 2022-04-30StandaloneAssets
Total assets¥299mat 2022-01-31StandaloneAssets
Total assets¥772mat 2021-04-30StandaloneTotal assets (5-year summary)
Total liabilities¥96mat 2022-04-30StandaloneLiabilities
Total liabilities¥90mat 2022-01-31StandaloneLiabilities
Net assets / equity¥227mat 2022-04-30StandaloneNet assets
Net assets / equity¥209mat 2022-01-31StandaloneNet assets
Net assets / equity¥616mat 2021-04-30StandaloneNet assets (5-year summary)
Cash and deposits¥141mat 2022-04-30StandaloneCash and deposits
Cash and deposits¥120mat 2022-01-31StandaloneCash and deposits
EPS (basic)¥4.842022-02-01 → 2022-04-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-140.382021-02-01 → 2022-01-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-29.872021-02-01 → 2021-04-30StandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥4.842022-02-01 → 2022-04-30StandaloneDiluted earnings per share (5-year summary)
Equity ratio70.2%at 2022-04-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio69.9%at 2022-01-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio79.8%at 2021-04-30StandaloneEquity to asset ratio (5-year summary)
Shares issued3,691,000at 2022-04-30StandaloneTotal number of issued shares (5-year summary)
Shares issued3,691,000at 2022-01-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,686,000at 2021-04-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 258
ItemContextValueUnit
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember3689600
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember36896
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember1300
Number of shares issued shares voting rightsCurrentQuarterInstant3691000
Number of voting rights issued shares voting rightsCurrentQuarterInstant36896
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member100
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member100
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0000
Number of shares held in own name treasury shares etcCurrentQuarterInstant100
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant100
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0000
Cash and depositsPrior1YearInstant_NonConsolidatedMember120099000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember140798000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember33132000JPY
Accounts receivable tradeCurrentQuarterInstant_NonConsolidatedMember-JPY
Notes and accounts receivable trade and contract assetsPrior1YearInstant_NonConsolidatedMember-JPY
Notes and accounts receivable trade and contract assetsCurrentQuarterInstant_NonConsolidatedMember120048000JPY
Merchandise and finished goodsPrior1YearInstant_NonConsolidatedMember46791000JPY
Merchandise and finished goodsCurrentQuarterInstant_NonConsolidatedMember23534000JPY
Work in processPrior1YearInstant_NonConsolidatedMember3497000JPY
Work in processCurrentQuarterInstant_NonConsolidatedMember-JPY
Raw materials and suppliesPrior1YearInstant_NonConsolidatedMember56000JPY
Raw materials and suppliesCurrentQuarterInstant_NonConsolidatedMember43000JPY
Other caPrior1YearInstant_NonConsolidatedMember23415000JPY
Other caCurrentQuarterInstant_NonConsolidatedMember16219000JPY
Allowance for doubtful accounts caPrior1YearInstant_NonConsolidatedMember-1000JPY
Allowance for doubtful accounts caCurrentQuarterInstant_NonConsolidatedMember-1000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember226991000JPY
Current assetsCurrentQuarterInstant_NonConsolidatedMember300643000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember672000JPY
Property plant and equipmentCurrentQuarterInstant_NonConsolidatedMember1113000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember-JPY
Intangible assetsCurrentQuarterInstant_NonConsolidatedMember1011000JPY
Guarantee deposits ioaPrior1YearInstant_NonConsolidatedMember55421000JPY
Guarantee deposits ioaCurrentQuarterInstant_NonConsolidatedMember6175000JPY
Other ioaPrior1YearInstant_NonConsolidatedMember15793000JPY
Other ioaCurrentQuarterInstant_NonConsolidatedMember14371000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember71215000JPY
Investments and other assetsCurrentQuarterInstant_NonConsolidatedMember20547000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember71887000JPY
Noncurrent assetsCurrentQuarterInstant_NonConsolidatedMember22671000JPY
AssetsPrior1YearInstant_NonConsolidatedMember298879000JPY
AssetsCurrentQuarterInstant_NonConsolidatedMember323315000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember7537000JPY
Accounts payable tradeCurrentQuarterInstant_NonConsolidatedMember4701000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember3950000JPY
Income taxes payableCurrentQuarterInstant_NonConsolidatedMember2133000JPY
Provision for bonusesPrior1YearInstant_NonConsolidatedMember6492000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2022-01-31pass rounding
balance sheet identitynon_consolidated 2022-04-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-01-31pass
statement vs summary · net assetsnon_consolidated 2022-04-30pass
statement vs summary · revenuenon_consolidated 2021-02-01/2021-04-30pass
statement vs summary · revenuenon_consolidated 2022-02-01/2022-04-30pass
statement vs summary · total assetsnon_consolidated 2022-01-31pass
statement vs summary · total assetsnon_consolidated 2022-04-30pass