Half-year report · Q2
6663.TEDINET S100WFQC
Period2024-12-21 → 2025-06-20
Filed2025-07-31
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.6bn | 2024-12-21 → 2025-06-20 | Cons. | Net sales |
| Revenue | ¥3.5bn | 2023-12-21 → 2024-12-20 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.8bn | 2023-12-21 → 2024-06-20 | Cons. | Net sales |
| Operating income | −¥57m | 2024-12-21 → 2025-06-20 | Cons. | Operating income |
| Operating income | −¥34m | 2023-12-21 → 2024-06-20 | Cons. | Operating income |
| Ordinary income | −¥60m | 2024-12-21 → 2025-06-20 | Cons. | Ordinary income |
| Ordinary income | −¥47m | 2023-12-21 → 2024-12-20 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥35m | 2023-12-21 → 2024-06-20 | Cons. | Ordinary income |
| Profit before tax | −¥60m | 2024-12-21 → 2025-06-20 | Cons. | Income before income taxes |
| Profit before tax | −¥35m | 2023-12-21 → 2024-06-20 | Cons. | Income before income taxes |
| Net income (owners) | −¥65m | 2024-12-21 → 2025-06-20 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥80m | 2023-12-21 → 2024-12-20 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥26m | 2023-12-21 → 2024-06-20 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥67m | 2024-12-21 → 2025-06-20 | Cons. | Profit loss |
| Net income | −¥25m | 2023-12-21 → 2024-06-20 | Cons. | Profit loss |
| Total assets | ¥4.8bn | at 2025-06-20 | Cons. | Assets |
| Total assets | ¥4.5bn | at 2024-12-20 | Cons. | Assets |
| Total assets | ¥5.0bn | at 2024-06-20 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.4bn | at 2025-06-20 | Cons. | Liabilities |
| Total liabilities | ¥2.0bn | at 2024-12-20 | Cons. | Liabilities |
| Net assets / equity | ¥2.4bn | at 2025-06-20 | Cons. | Net assets |
| Net assets / equity | ¥2.5bn | at 2024-12-20 | Cons. | Net assets |
| Net assets / equity | ¥2.6bn | at 2024-06-20 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.9bn | at 2025-06-20 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.4bn | at 2024-12-20 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.0bn | at 2025-06-20 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥574m | at 2024-12-20 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥934m | at 2024-06-20 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥485m | at 2023-12-20v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥118m | 2024-12-21 → 2025-06-20 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥249m | 2023-12-21 → 2024-12-20 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥257m | 2023-12-21 → 2024-06-20 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥149m | 2024-12-21 → 2025-06-20 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥5m | 2023-12-21 → 2024-12-20 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥35m | 2023-12-21 → 2024-06-20 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥210m | 2024-12-21 → 2025-06-20 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥159m | 2023-12-21 → 2024-12-20 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥221m | 2023-12-21 → 2024-06-20 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-10.9 | 2024-12-21 → 2025-06-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-13.35 | 2023-12-21 → 2024-12-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-4.39 | 2023-12-21 → 2024-06-20 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 49.9% | at 2025-06-20 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.0% | at 2024-12-20 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.2% | at 2024-06-20 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2024-12-21 → 2025-06-20 | −¥231m |
| jpcrp040300-q2r_E02097-000Electronic Substrate Businessreportable segment | revenue | 2024-12-21 → 2025-06-20 | ¥1.2bn |
| jpcrp040300-q2r_E02097-000Electronic Substrate Businessreportable segment | revenue external | 2024-12-21 → 2025-06-20 | ¥1.2bn |
| jpcrp040300-q2r_E02097-000Electronic Substrate Businessreportable segment | segment profit | 2024-12-21 → 2025-06-20 | ¥213m |
| jpcrp040300-q2r_E02097-000Industrial Machinery And System Businessreportable segment | revenue | 2024-12-21 → 2025-06-20 | ¥92m |
| jpcrp040300-q2r_E02097-000Industrial Machinery And System Businessreportable segment | revenue external | 2024-12-21 → 2025-06-20 | ¥92m |
| jpcrp040300-q2r_E02097-000Industrial Machinery And System Businessreportable segment | segment profit | 2024-12-21 → 2025-06-20 | −¥2m |
| jpcrp040300-q2r_E02097-000Mirror Polishing Machine Businessreportable segment | revenue | 2024-12-21 → 2025-06-20 | ¥217m |
| jpcrp040300-q2r_E02097-000Mirror Polishing Machine Businessreportable segment | revenue external | 2024-12-21 → 2025-06-20 | ¥217m |
| jpcrp040300-q2r_E02097-000Mirror Polishing Machine Businessreportable segment | segment profit | 2024-12-21 → 2025-06-20 | ¥33m |
| jpcrp040300-q2r_E02097-000Testing System Businessreportable segment | revenue | 2024-12-21 → 2025-06-20 | ¥139m |
| jpcrp040300-q2r_E02097-000Testing System Businessreportable segment | revenue external | 2024-12-21 → 2025-06-20 | ¥139m |
| jpcrp040300-q2r_E02097-000Testing System Businessreportable segment | segment profit | 2024-12-21 → 2025-06-20 | −¥70m |
| —segment total | revenue | 2024-12-21 → 2025-06-20 | ¥1.6bn |
| —segment total | revenue external | 2024-12-21 → 2025-06-20 | ¥1.6bn |
| —segment total | segment profit | 2024-12-21 → 2025-06-20 | ¥174m |
| Reconciling Itemsreconciling | revenue | 2023-12-21 → 2024-06-20 | −¥219,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2023-12-21 → 2024-06-20 | −¥219,000 |
| Reconciling Itemsreconciling | segment profit | 2023-12-21 → 2024-06-20 | −¥227m |
| jpcrp040300-q2r_E02097-000Electronic Substrate Businessreportable segment | revenue | 2023-12-21 → 2024-06-20 | ¥1.2bn |
| jpcrp040300-q2r_E02097-000Electronic Substrate Businessreportable segment | revenue external | 2023-12-21 → 2024-06-20 | ¥1.2bn |
| jpcrp040300-q2r_E02097-000Electronic Substrate Businessreportable segment | segment profit | 2023-12-21 → 2024-06-20 | ¥164m |
| jpcrp040300-q2r_E02097-000Industrial Machinery And System Businessreportable segment | revenue | 2023-12-21 → 2024-06-20 | ¥66m |
| jpcrp040300-q2r_E02097-000Industrial Machinery And System Businessreportable segment | revenue external | 2023-12-21 → 2024-06-20 | ¥65m |
| jpcrp040300-q2r_E02097-000Industrial Machinery And System Businessreportable segment | revenue intersegment | 2023-12-21 → 2024-06-20 | ¥219,000 |
| jpcrp040300-q2r_E02097-000Industrial Machinery And System Businessreportable segment | segment profit | 2023-12-21 → 2024-06-20 | −¥20m |
| jpcrp040300-q2r_E02097-000Mirror Polishing Machine Businessreportable segment | revenue | 2023-12-21 → 2024-06-20 | ¥192m |
| jpcrp040300-q2r_E02097-000Mirror Polishing Machine Businessreportable segment | revenue external | 2023-12-21 → 2024-06-20 | ¥192m |
| jpcrp040300-q2r_E02097-000Mirror Polishing Machine Businessreportable segment | segment profit | 2023-12-21 → 2024-06-20 | ¥16m |
| jpcrp040300-q2r_E02097-000Testing System Businessreportable segment | revenue | 2023-12-21 → 2024-06-20 | ¥349m |
| jpcrp040300-q2r_E02097-000Testing System Businessreportable segment | revenue external | 2023-12-21 → 2024-06-20 | ¥349m |
| jpcrp040300-q2r_E02097-000Testing System Businessreportable segment | segment profit | 2023-12-21 → 2024-06-20 | ¥32m |
| —segment total | revenue | 2023-12-21 → 2024-06-20 | ¥1.8bn |
| —segment total | revenue external | 2023-12-21 → 2024-06-20 | ¥1.8bn |
| —segment total | revenue intersegment | 2023-12-21 → 2024-06-20 | ¥219,000 |
| —segment total | segment profit | 2023-12-21 → 2024-06-20 | ¥192m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 504
| Item | Context | Value | Unit |
|---|---|---|---|
| Asset retirement obligations ncl | Prior1YearInstant | 9247000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 9248000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1160910000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1180433000 | JPY |
| Liabilities | Prior1YearInstant | 2012303000 | JPY |
| Liabilities | CurrentQuarterInstant | 2395973000 | JPY |
| Capital stock | Prior1YearInstant | 822195000 | JPY |
| Capital stock | CurrentQuarterInstant | 822195000 | JPY |
| Capital surplus | Prior1YearInstant | 945495000 | JPY |
| Capital surplus | CurrentQuarterInstant | 945495000 | JPY |
| Retained earnings | Prior1YearInstant | 559362000 | JPY |
| Retained earnings | CurrentQuarterInstant | 476169000 | JPY |
| Treasury stock | Prior1YearInstant | -116000 | JPY |
| Treasury stock | CurrentQuarterInstant | -116000 | JPY |
| Shareholders equity | Prior1YearInstant | 2326936000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 2243744000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 120461000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 125717000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 52102000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 47164000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 172563000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 172882000 | JPY |
| Non controlling interests | Prior1YearInstant | 31883000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 27694000 | JPY |
| Net assets | Prior1YearInstant | 2531383000 | JPY |
| Net assets | CurrentQuarterInstant | 2444321000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 4543687000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 4840294000 | JPY |
| Net sales | Prior1YTDDuration | 1760225000 | JPY |
| Net sales | CurrentYTDDuration | 1607160000 | JPY |
| Cost of sales | Prior1YTDDuration | 1264057000 | JPY |
| Cost of sales | CurrentYTDDuration | 1146594000 | JPY |
| Gross profit | Prior1YTDDuration | 496168000 | JPY |
| Gross profit | CurrentYTDDuration | 460565000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 530633000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 518001000 | JPY |
| Operating income | Prior1YTDDuration | -34465000 | JPY |
| Operating income | CurrentYTDDuration | -57435000 | JPY |
| Interest income noi | Prior1YTDDuration | 745000 | JPY |
| Interest income noi | CurrentYTDDuration | 663000 | JPY |
| Dividends income noi | Prior1YTDDuration | 702000 | JPY |
| Dividends income noi | CurrentYTDDuration | 24000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 2515000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 1475000 | JPY |
| Other noi | Prior1YTDDuration | 4131000 | JPY |
| Other noi | CurrentYTDDuration | 4300000 | JPY |
| Non operating income | Prior1YTDDuration | 8094000 | JPY |
| Non operating income | CurrentYTDDuration | 6464000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 5275000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 6839000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |