Half-year report · Q2
6663.TEDINET S100WFQC
Period2024-12-21 → 2025-06-20
Filed2025-07-31
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.6bn | 2024-12-21 → 2025-06-20 | Cons. | Net sales |
| Revenue | ¥3.5bn | 2023-12-21 → 2024-12-20 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.8bn | 2023-12-21 → 2024-06-20 | Cons. | Net sales |
| Operating income | −¥57m | 2024-12-21 → 2025-06-20 | Cons. | Operating income |
| Operating income | −¥34m | 2023-12-21 → 2024-06-20 | Cons. | Operating income |
| Ordinary income | −¥60m | 2024-12-21 → 2025-06-20 | Cons. | Ordinary income |
| Ordinary income | −¥47m | 2023-12-21 → 2024-12-20 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥35m | 2023-12-21 → 2024-06-20 | Cons. | Ordinary income |
| Profit before tax | −¥60m | 2024-12-21 → 2025-06-20 | Cons. | Income before income taxes |
| Profit before tax | −¥35m | 2023-12-21 → 2024-06-20 | Cons. | Income before income taxes |
| Net income (owners) | −¥65m | 2024-12-21 → 2025-06-20 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥80m | 2023-12-21 → 2024-12-20 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥26m | 2023-12-21 → 2024-06-20 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥67m | 2024-12-21 → 2025-06-20 | Cons. | Profit loss |
| Net income | −¥25m | 2023-12-21 → 2024-06-20 | Cons. | Profit loss |
| Total assets | ¥4.8bn | at 2025-06-20 | Cons. | Assets |
| Total assets | ¥4.5bn | at 2024-12-20 | Cons. | Assets |
| Total assets | ¥5.0bn | at 2024-06-20 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.4bn | at 2025-06-20 | Cons. | Liabilities |
| Total liabilities | ¥2.0bn | at 2024-12-20 | Cons. | Liabilities |
| Net assets / equity | ¥2.4bn | at 2025-06-20 | Cons. | Net assets |
| Net assets / equity | ¥2.5bn | at 2024-12-20 | Cons. | Net assets |
| Net assets / equity | ¥2.6bn | at 2024-06-20 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.9bn | at 2025-06-20 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.4bn | at 2024-12-20 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.0bn | at 2025-06-20 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥574m | at 2024-12-20 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥934m | at 2024-06-20 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥485m | at 2023-12-20v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥118m | 2024-12-21 → 2025-06-20 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥249m | 2023-12-21 → 2024-12-20 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥257m | 2023-12-21 → 2024-06-20 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥149m | 2024-12-21 → 2025-06-20 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥5m | 2023-12-21 → 2024-12-20 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥35m | 2023-12-21 → 2024-06-20 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥210m | 2024-12-21 → 2025-06-20 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥159m | 2023-12-21 → 2024-12-20 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥221m | 2023-12-21 → 2024-06-20 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-10.9 | 2024-12-21 → 2025-06-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-13.35 | 2023-12-21 → 2024-12-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-4.39 | 2023-12-21 → 2024-06-20 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 49.9% | at 2025-06-20 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.0% | at 2024-12-20 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.2% | at 2024-06-20 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2024-12-21 → 2025-06-20 | −¥231m |
| jpcrp040300-q2r_E02097-000Electronic Substrate Businessreportable segment | revenue | 2024-12-21 → 2025-06-20 | ¥1.2bn |
| jpcrp040300-q2r_E02097-000Electronic Substrate Businessreportable segment | revenue external | 2024-12-21 → 2025-06-20 | ¥1.2bn |
| jpcrp040300-q2r_E02097-000Electronic Substrate Businessreportable segment | segment profit | 2024-12-21 → 2025-06-20 | ¥213m |
| jpcrp040300-q2r_E02097-000Industrial Machinery And System Businessreportable segment | revenue | 2024-12-21 → 2025-06-20 | ¥92m |
| jpcrp040300-q2r_E02097-000Industrial Machinery And System Businessreportable segment | revenue external | 2024-12-21 → 2025-06-20 | ¥92m |
| jpcrp040300-q2r_E02097-000Industrial Machinery And System Businessreportable segment | segment profit | 2024-12-21 → 2025-06-20 | −¥2m |
| jpcrp040300-q2r_E02097-000Mirror Polishing Machine Businessreportable segment | revenue | 2024-12-21 → 2025-06-20 | ¥217m |
| jpcrp040300-q2r_E02097-000Mirror Polishing Machine Businessreportable segment | revenue external | 2024-12-21 → 2025-06-20 | ¥217m |
| jpcrp040300-q2r_E02097-000Mirror Polishing Machine Businessreportable segment | segment profit | 2024-12-21 → 2025-06-20 | ¥33m |
| jpcrp040300-q2r_E02097-000Testing System Businessreportable segment | revenue | 2024-12-21 → 2025-06-20 | ¥139m |
| jpcrp040300-q2r_E02097-000Testing System Businessreportable segment | revenue external | 2024-12-21 → 2025-06-20 | ¥139m |
| jpcrp040300-q2r_E02097-000Testing System Businessreportable segment | segment profit | 2024-12-21 → 2025-06-20 | −¥70m |
| —segment total | revenue | 2024-12-21 → 2025-06-20 | ¥1.6bn |
| —segment total | revenue external | 2024-12-21 → 2025-06-20 | ¥1.6bn |
| —segment total | segment profit | 2024-12-21 → 2025-06-20 | ¥174m |
| Reconciling Itemsreconciling | revenue | 2023-12-21 → 2024-06-20 | −¥219,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2023-12-21 → 2024-06-20 | −¥219,000 |
| Reconciling Itemsreconciling | segment profit | 2023-12-21 → 2024-06-20 | −¥227m |
| jpcrp040300-q2r_E02097-000Electronic Substrate Businessreportable segment | revenue | 2023-12-21 → 2024-06-20 | ¥1.2bn |
| jpcrp040300-q2r_E02097-000Electronic Substrate Businessreportable segment | revenue external | 2023-12-21 → 2024-06-20 | ¥1.2bn |
| jpcrp040300-q2r_E02097-000Electronic Substrate Businessreportable segment | segment profit | 2023-12-21 → 2024-06-20 | ¥164m |
| jpcrp040300-q2r_E02097-000Industrial Machinery And System Businessreportable segment | revenue | 2023-12-21 → 2024-06-20 | ¥66m |
| jpcrp040300-q2r_E02097-000Industrial Machinery And System Businessreportable segment | revenue external | 2023-12-21 → 2024-06-20 | ¥65m |
| jpcrp040300-q2r_E02097-000Industrial Machinery And System Businessreportable segment | revenue intersegment | 2023-12-21 → 2024-06-20 | ¥219,000 |
| jpcrp040300-q2r_E02097-000Industrial Machinery And System Businessreportable segment | segment profit | 2023-12-21 → 2024-06-20 | −¥20m |
| jpcrp040300-q2r_E02097-000Mirror Polishing Machine Businessreportable segment | revenue | 2023-12-21 → 2024-06-20 | ¥192m |
| jpcrp040300-q2r_E02097-000Mirror Polishing Machine Businessreportable segment | revenue external | 2023-12-21 → 2024-06-20 | ¥192m |
| jpcrp040300-q2r_E02097-000Mirror Polishing Machine Businessreportable segment | segment profit | 2023-12-21 → 2024-06-20 | ¥16m |
| jpcrp040300-q2r_E02097-000Testing System Businessreportable segment | revenue | 2023-12-21 → 2024-06-20 | ¥349m |
| jpcrp040300-q2r_E02097-000Testing System Businessreportable segment | revenue external | 2023-12-21 → 2024-06-20 | ¥349m |
| jpcrp040300-q2r_E02097-000Testing System Businessreportable segment | segment profit | 2023-12-21 → 2024-06-20 | ¥32m |
| —segment total | revenue | 2023-12-21 → 2024-06-20 | ¥1.8bn |
| —segment total | revenue external | 2023-12-21 → 2024-06-20 | ¥1.8bn |
| —segment total | revenue intersegment | 2023-12-21 → 2024-06-20 | ¥219,000 |
| —segment total | segment profit | 2023-12-21 → 2024-06-20 | ¥192m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 504
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ca | Prior1YearInstant | 99951000 | JPY |
| Other ca | CurrentQuarterInstant | 70385000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -368000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -391000 | JPY |
| Current assets | Prior1YearInstant | 2538830000 | JPY |
| Current assets | CurrentQuarterInstant | 2911257000 | JPY |
| Buildings and structures net | Prior1YearInstant | 275360000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 263146000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 212012000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 188266000 | JPY |
| Land | Prior1YearInstant | 903724000 | JPY |
| Land | CurrentQuarterInstant | 903724000 | JPY |
| Other net ppe | Prior1YearInstant | 31862000 | JPY |
| Other net ppe | CurrentQuarterInstant | 26821000 | JPY |
| Property plant and equipment | Prior1YearInstant | 1422959000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 1381958000 | JPY |
| Other ia | Prior1YearInstant | 57397000 | JPY |
| Other ia | CurrentQuarterInstant | 51158000 | JPY |
| Intangible assets | Prior1YearInstant | 57397000 | JPY |
| Intangible assets | CurrentQuarterInstant | 51158000 | JPY |
| Other ioa | Prior1YearInstant | 528152000 | JPY |
| Other ioa | CurrentQuarterInstant | 499393000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -3652000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -3472000 | JPY |
| Investments and other assets | Prior1YearInstant | 524499000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 495921000 | JPY |
| Noncurrent assets | Prior1YearInstant | 2004857000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 1929037000 | JPY |
| Assets | Prior1YearInstant | 4543687000 | JPY |
| Assets | CurrentQuarterInstant | 4840294000 | JPY |
| Accounts payable trade | Prior1YearInstant | 107486000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 100747000 | JPY |
| Short term loans payable | Prior1YearInstant | 371179000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 574192000 | JPY |
| Income taxes payable | Prior1YearInstant | 20256000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 17098000 | JPY |
| Provision for product warranties | Prior1YearInstant | 590000 | JPY |
| Provision for product warranties | CurrentQuarterInstant | 396000 | JPY |
| Other cl | Prior1YearInstant | 351881000 | JPY |
| Other cl | CurrentQuarterInstant | 523104000 | JPY |
| Current liabilities | Prior1YearInstant | 851393000 | JPY |
| Current liabilities | CurrentQuarterInstant | 1215539000 | JPY |
| Long term loans payable | Prior1YearInstant | 321746000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 384038000 | JPY |
| Long term accounts payable other | Prior1YearInstant | 125834000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant | 101044000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 164370000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 164370000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 539711000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 521732000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |