Half-year report · Q2

Period2024-04-01 → 2024-09-30
Filed2024-10-31
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥1.0bn2024-04-01 → 2024-09-30Cons.Net sales
Revenue¥3.1bn2023-04-01 → 2024-03-31Cons.Net sales (5-year summary)
Revenue¥1.3bn2023-04-01 → 2023-09-30Cons.Net sales
Operating income−¥470m2024-04-01 → 2024-09-30Cons.Operating income
Operating income−¥228m2023-04-01 → 2023-09-30Cons.Operating income
Ordinary income−¥452m2024-04-01 → 2024-09-30Cons.Ordinary income
Ordinary income−¥187m2023-04-01 → 2024-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥235m2023-04-01 → 2023-09-30Cons.Ordinary income
Profit before tax−¥452m2024-04-01 → 2024-09-30Cons.Income before income taxes
Profit before tax−¥235m2023-04-01 → 2023-09-30Cons.Income before income taxes
Net income (owners)−¥457m2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥243m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥237m2023-04-01 → 2023-09-30Cons.Profit loss attributable to owners of parent
Net income−¥457m2024-04-01 → 2024-09-30Cons.Profit loss
Net income−¥237m2023-04-01 → 2023-09-30Cons.Profit loss
Total assets¥3.5bnat 2024-09-30Cons.Assets
Total assets¥4.3bnat 2024-03-31Cons.Assets
Total assets¥3.4bnat 2023-09-30Cons.Total assets (5-year summary)
Total liabilities¥1.0bnat 2024-09-30Cons.Liabilities
Total liabilities¥1.7bnat 2024-03-31Cons.Liabilities
Net assets / equity¥2.5bnat 2024-09-30Cons.Net assets
Net assets / equity¥2.7bnat 2024-03-31Cons.Net assets
Net assets / equity¥1.9bnat 2023-09-30Cons.Net assets (5-year summary)
Cash and deposits¥546mat 2024-09-30Cons.Cash and deposits
Cash and deposits¥953mat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥538mat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥948mat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥777mat 2023-09-30Cons.Cash and cash equivalents
Cash & equivalents¥473mat 2023-03-31dCons.Cash and cash equivalents
Operating cash flow−¥402m2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥418m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥5m2023-04-01 → 2023-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥74m2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥123m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥32m2023-04-01 → 2023-09-30Cons.Net cash provided by used in investment activities
Financing cash flow¥67m2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
Financing cash flow¥986m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥306m2023-04-01 → 2023-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥-9.832024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-7.92023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-8.622023-04-01 → 2023-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio70.4%at 2024-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio60.8%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio55.3%at 2023-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 398
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)監査法人まほろば
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)井 尾 仁 志
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)赤 坂 知 紀
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior1YTDDuration1269379000JPY
Net sales (5-year summary)CurrentYTDDuration1010790000JPY
Net sales (5-year summary)Prior1YearDuration3111478000JPY
Ordinary income loss (5-year summary)Prior1YTDDuration-235176000JPY
Ordinary income loss (5-year summary)CurrentYTDDuration-452394000JPY
Ordinary income loss (5-year summary)Prior1YearDuration-187254000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YTDDuration-237249000JPY
Profit loss attributable to owners of parent (5-year summary)CurrentYTDDuration-456866000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration-242635000JPY
Comprehensive income (5-year summary)Prior1YTDDuration-133088000JPY
Comprehensive income (5-year summary)CurrentYTDDuration-508401000JPY
Comprehensive income (5-year summary)Prior1YearDuration-121997000JPY
Net assets (5-year summary)Prior1QuarterInstant1933005000JPY
Net assets (5-year summary)CurrentQuarterInstant2517496000JPY
Net assets (5-year summary)Prior1YearInstant2684503000JPY
Total assets (5-year summary)Prior1QuarterInstant3416477000JPY
Total assets (5-year summary)CurrentQuarterInstant3517585000JPY
Total assets (5-year summary)Prior1YearInstant4344442000JPY
Basic earnings loss per share (5-year summary)Prior1YTDDuration-8.62
Basic earnings loss per share (5-year summary)CurrentYTDDuration-9.83
Basic earnings loss per share (5-year summary)Prior1YearDuration-7.90
Diluted earnings per share (5-year summary)Prior1YTDDuration-
Diluted earnings per share (5-year summary)CurrentYTDDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Equity to asset ratio (5-year summary)Prior1QuarterInstant0.553
Equity to asset ratio (5-year summary)CurrentQuarterInstant0.704
Equity to asset ratio (5-year summary)Prior1YearInstant0.608
Net cash provided by used in operating activities (5-year summary)Prior1YTDDuration5269000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYTDDuration-402202000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration-418048000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YTDDuration-31867000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYTDDuration-73618000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-122589000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YTDDuration305688000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYTDDuration67465000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration985741000JPY
Cash and cash equivalents (5-year summary)Prior1QuarterInstant777180000JPY
Cash and cash equivalents (5-year summary)CurrentQuarterInstant537711000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant947709000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember46695300
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember46695300
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant46695300
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant46695300
Number of shares heldCurrentQuarterInstant_No1MajorShareholdersMember707300
Shareholding ratioCurrentQuarterInstant_No1MajorShareholdersMember0.0151

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identityconsolidated 2024-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2023-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2023-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2023-04-01/2023-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2024-09-30pass