Half-year report · Q2

Period2024-04-01 → 2024-09-30
Filed2024-10-31
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥1.0bn2024-04-01 → 2024-09-30Cons.Net sales
Revenue¥3.1bn2023-04-01 → 2024-03-31Cons.Net sales (5-year summary)
Revenue¥1.3bn2023-04-01 → 2023-09-30Cons.Net sales
Operating income−¥470m2024-04-01 → 2024-09-30Cons.Operating income
Operating income−¥228m2023-04-01 → 2023-09-30Cons.Operating income
Ordinary income−¥452m2024-04-01 → 2024-09-30Cons.Ordinary income
Ordinary income−¥187m2023-04-01 → 2024-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥235m2023-04-01 → 2023-09-30Cons.Ordinary income
Profit before tax−¥452m2024-04-01 → 2024-09-30Cons.Income before income taxes
Profit before tax−¥235m2023-04-01 → 2023-09-30Cons.Income before income taxes
Net income (owners)−¥457m2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥243m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥237m2023-04-01 → 2023-09-30Cons.Profit loss attributable to owners of parent
Net income−¥457m2024-04-01 → 2024-09-30Cons.Profit loss
Net income−¥237m2023-04-01 → 2023-09-30Cons.Profit loss
Total assets¥3.5bnat 2024-09-30Cons.Assets
Total assets¥4.3bnat 2024-03-31Cons.Assets
Total assets¥3.4bnat 2023-09-30Cons.Total assets (5-year summary)
Total liabilities¥1.0bnat 2024-09-30Cons.Liabilities
Total liabilities¥1.7bnat 2024-03-31Cons.Liabilities
Net assets / equity¥2.5bnat 2024-09-30Cons.Net assets
Net assets / equity¥2.7bnat 2024-03-31Cons.Net assets
Net assets / equity¥1.9bnat 2023-09-30Cons.Net assets (5-year summary)
Cash and deposits¥546mat 2024-09-30Cons.Cash and deposits
Cash and deposits¥953mat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥538mat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥948mat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥777mat 2023-09-30Cons.Cash and cash equivalents
Cash & equivalents¥473mat 2023-03-31dCons.Cash and cash equivalents
Operating cash flow−¥402m2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥418m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥5m2023-04-01 → 2023-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥74m2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥123m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥32m2023-04-01 → 2023-09-30Cons.Net cash provided by used in investment activities
Financing cash flow¥67m2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
Financing cash flow¥986m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥306m2023-04-01 → 2023-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥-9.832024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-7.92023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-8.622023-04-01 → 2023-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio70.4%at 2024-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio60.8%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio55.3%at 2023-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 398
ItemContextValueUnit
Number of shares heldCurrentQuarterInstant_No2MajorShareholdersMember649100
Shareholding ratioCurrentQuarterInstant_No2MajorShareholdersMember0.0139
Number of shares heldCurrentQuarterInstant_No3MajorShareholdersMember550000
Shareholding ratioCurrentQuarterInstant_No3MajorShareholdersMember0.0118
Number of shares heldCurrentQuarterInstant_No4MajorShareholdersMember395300
Shareholding ratioCurrentQuarterInstant_No4MajorShareholdersMember0.0085
Number of shares heldCurrentQuarterInstant_No5MajorShareholdersMember330000
Shareholding ratioCurrentQuarterInstant_No5MajorShareholdersMember0.0071
Number of shares heldCurrentQuarterInstant_No6MajorShareholdersMember300000
Shareholding ratioCurrentQuarterInstant_No6MajorShareholdersMember0.0064
Number of shares heldCurrentQuarterInstant_No7MajorShareholdersMember284200
Shareholding ratioCurrentQuarterInstant_No7MajorShareholdersMember0.0061
Number of shares heldCurrentQuarterInstant_No8MajorShareholdersMember271600
Shareholding ratioCurrentQuarterInstant_No8MajorShareholdersMember0.0058
Number of shares heldCurrentQuarterInstant_No9MajorShareholdersMember252300
Shareholding ratioCurrentQuarterInstant_No9MajorShareholdersMember0.0054
Number of shares heldCurrentQuarterInstant_No10MajorShareholdersMember249700
Shareholding ratioCurrentQuarterInstant_No10MajorShareholdersMember0.0053
Number of shares heldCurrentQuarterInstant3989500
Shareholding ratioCurrentQuarterInstant0.0854
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithFullVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember46686600
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember466866
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember8700
Number of shares issued shares voting rightsCurrentQuarterInstant46695300
Number of voting rights issued shares voting rightsCurrentQuarterInstant466866
Cash and depositsPrior1YearInstant953452000JPY
Cash and depositsCurrentQuarterInstant545688000JPY
Notes receivable tradePrior1YearInstant1115000JPY
Notes receivable tradeCurrentQuarterInstant-JPY
Accounts receivable tradePrior1YearInstant752142000JPY
Accounts receivable tradeCurrentQuarterInstant161202000JPY
Merchandise and finished goodsPrior1YearInstant1355562000JPY
Merchandise and finished goodsCurrentQuarterInstant1584883000JPY
Work in processPrior1YearInstant310872000JPY
Work in processCurrentQuarterInstant319687000JPY
Raw materials and suppliesPrior1YearInstant485608000JPY
Raw materials and suppliesCurrentQuarterInstant474305000JPY
Other caPrior1YearInstant237578000JPY
Other caCurrentQuarterInstant153235000JPY
Current assetsPrior1YearInstant4096328000JPY
Current assetsCurrentQuarterInstant3239000000JPY
Buildings and structures netPrior1YearInstant897000JPY
Buildings and structures netCurrentQuarterInstant843000JPY
Tools furniture and fixtures netPrior1YearInstant75314000JPY
Tools furniture and fixtures netCurrentQuarterInstant118377000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identityconsolidated 2024-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2023-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2023-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2023-04-01/2023-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2024-09-30pass