Half-year report · HY
6656.TEDINET S100XA1P
Period2025-05-01 → 2025-10-31
Filed2025-12-12
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥373m | 2025-05-01 → 2025-10-31 | Standalone | Net sales |
| Revenue | ¥2.2bn | 2024-05-01 → 2025-04-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.0bn | 2024-05-01 → 2024-10-31 | Standalone | Net sales |
| Operating income | −¥205m | 2025-05-01 → 2025-10-31 | Standalone | Operating income |
| Operating income | ¥1m | 2024-05-01 → 2024-10-31 | Standalone | Operating income |
| Ordinary income | −¥214m | 2025-05-01 → 2025-10-31 | Standalone | Ordinary income |
| Ordinary income | ¥117m | 2024-05-01 → 2025-04-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥13m | 2024-05-01 → 2024-10-31 | Standalone | Ordinary income |
| Profit before tax | −¥214m | 2025-05-01 → 2025-10-31 | Standalone | Income before income taxes |
| Profit before tax | ¥13m | 2024-05-01 → 2024-10-31 | Standalone | Income before income taxes |
| Net income | −¥216m | 2025-05-01 → 2025-10-31 | Standalone | Profit loss |
| Net income | −¥142m | 2024-05-01 → 2025-04-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥10m | 2024-05-01 → 2024-10-31 | Standalone | Profit loss |
| Total assets | ¥3.3bn | at 2025-10-31 | Standalone | Assets |
| Total assets | ¥3.0bn | at 2025-04-30 | Standalone | Assets |
| Total assets | ¥3.6bn | at 2024-10-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.5bn | at 2025-10-31 | Standalone | Liabilities |
| Total liabilities | ¥2.0bn | at 2025-04-30 | Standalone | Liabilities |
| Net assets / equity | ¥747m | at 2025-10-31 | Standalone | Net assets |
| Net assets / equity | ¥959m | at 2025-04-30 | Standalone | Net assets |
| Net assets / equity | ¥1.1bn | at 2024-10-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥427m | at 2025-10-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥540m | at 2025-04-30 | Standalone | Cash and deposits |
| Cash & equivalents | ¥304m | at 2025-10-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥396m | at 2025-04-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥510m | at 2024-10-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥595m | at 2024-04-30v | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥577m | 2025-05-01 → 2025-10-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥544m | 2024-05-01 → 2025-04-30 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥158m | 2024-05-01 → 2024-10-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥33m | 2025-05-01 → 2025-10-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥67m | 2024-05-01 → 2025-04-30 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥60m | 2024-05-01 → 2024-10-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥517m | 2025-05-01 → 2025-10-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥675m | 2024-05-01 → 2025-04-30 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥183m | 2024-05-01 → 2024-10-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥-53.86 | 2025-05-01 → 2025-10-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-35.51 | 2024-05-01 → 2025-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.51 | 2024-05-01 → 2024-10-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥2.49 | 2024-05-01 → 2024-10-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 16.2% | at 2025-10-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 24.9% | at 2025-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 25.1% | at 2024-10-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 4,012,800 | at 2025-10-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,012,800 | at 2025-04-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,006,800 | at 2024-10-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 448
| Item | Context | Value | Unit |
|---|---|---|---|
| Current portion of long term loans payable | InterimInstant_NonConsolidatedMember | 143434000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 17969000 | JPY |
| Income taxes payable | InterimInstant_NonConsolidatedMember | 5130000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Contract liabilities | InterimInstant_NonConsolidatedMember | 37560000 | JPY |
| Provision for product warranties | Prior1YearInstant_NonConsolidatedMember | 3812000 | JPY |
| Provision for product warranties | InterimInstant_NonConsolidatedMember | 1512000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 36887000 | JPY |
| Provision for bonuses | InterimInstant_NonConsolidatedMember | 34935000 | JPY |
| Provision for directors bonuses | Prior1YearInstant_NonConsolidatedMember | 4000000 | JPY |
| Provision for directors bonuses | InterimInstant_NonConsolidatedMember | 5000000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 130447000 | JPY |
| Other cl | InterimInstant_NonConsolidatedMember | 65167000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1433208000 | JPY |
| Current liabilities | InterimInstant_NonConsolidatedMember | 1999943000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 507086000 | JPY |
| Long term loans payable | InterimInstant_NonConsolidatedMember | 440764000 | JPY |
| Long term accounts payable other | Prior1YearInstant_NonConsolidatedMember | 93268000 | JPY |
| Long term accounts payable other | InterimInstant_NonConsolidatedMember | 87614000 | JPY |
| Deferred tax liabilities | Prior1YearInstant_NonConsolidatedMember | 3650000 | JPY |
| Deferred tax liabilities | InterimInstant_NonConsolidatedMember | 3128000 | JPY |
| Lease obligations ncl | Prior1YearInstant_NonConsolidatedMember | 4586000 | JPY |
| Lease obligations ncl | InterimInstant_NonConsolidatedMember | 1885000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 319000 | JPY |
| Asset retirement obligations ncl | InterimInstant_NonConsolidatedMember | 320000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 608910000 | JPY |
| Noncurrent liabilities | InterimInstant_NonConsolidatedMember | 533712000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 2042118000 | JPY |
| Liabilities | InterimInstant_NonConsolidatedMember | 2533656000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 813874000 | JPY |
| Capital stock | InterimInstant_NonConsolidatedMember | 813874000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 214928000 | JPY |
| Capital surplus | InterimInstant_NonConsolidatedMember | 214928000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -280214000 | JPY |
| Retained earnings | InterimInstant_NonConsolidatedMember | -496337000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -426000 | JPY |
| Treasury stock | InterimInstant_NonConsolidatedMember | -426000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 748162000 | JPY |
| Shareholders equity | InterimInstant_NonConsolidatedMember | 532039000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 210401000 | JPY |
| Subscription rights to shares | InterimInstant_NonConsolidatedMember | 215041000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 958564000 | JPY |
| Net assets | InterimInstant_NonConsolidatedMember | 747080000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 3000683000 | JPY |
| Liabilities and net assets | InterimInstant_NonConsolidatedMember | 3280736000 | JPY |
| Net sales | Prior1InterimDuration_NonConsolidatedMember | 1005029000 | JPY |
| Net sales | InterimDuration_NonConsolidatedMember | 372904000 | JPY |
| Cost of sales | Prior1InterimDuration_NonConsolidatedMember | 586355000 | JPY |
| Cost of sales | InterimDuration_NonConsolidatedMember | 212104000 | JPY |
| Gross profit | Prior1InterimDuration_NonConsolidatedMember | 418674000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |